In: Accounting
On January 1, 2018, the general ledger of TNT Fireworks includes the following ending account balances:
Accounts | Debit | Credit | ||||
Cash | $ | 60,700 | ||||
Accounts Receivable | 29,000 | |||||
Inventory | 38,300 | |||||
Notes Receivable (5%, due in 2 years) | 36,000 | |||||
Land | 175,000 | |||||
Allowance for Uncollectible Accounts | 4,200 | |||||
Accounts Payable | 16,800 | |||||
Common Stock | 240,000 | |||||
Retained Earning | 78,000 | |||||
Totals | $ | 339,000 | $ | 339,000 | ||
During January 2018, the following transactions occur:
January 1 |
Purchase equipment for $21,500. The company estimates a residual value of $3,500 and a five-year service life. |
January 4 | Pay cash on accounts payable, $11,500. |
January 8 | Purchase additional inventory on account, $102,900. |
January 15 | Receive cash on accounts receivable, $24,000 |
January 19 | Pay cash for salaries, $31,800. |
January 28 | Pay cash for January utilities, $18,500. |
January 30 |
Firework sales for January total $240,000. All of these sales are on account. The cost of the units sold is $125,000. |
The following information is available on January 31, 2018.
Depreciation on the equipment for the month of January is calculated using the straight-line method.
The company estimates future uncollectible accounts. At the end of January, considering the total ending balance of the accounts receivable account, $5,000 is now past due (older than 90 days), while the remainder of the balance is current (less than 90 days old). The company estimates that 50% of the past due balance will be uncollectible and only 2% of the current balance will become uncollectible. (Hint: Use the January 31 accounts receivable balance calculated in the general ledger.)
Accrued interest revenue on notes receivable for January.
Unpaid salaries at the end of January are $34,600.
Accrued income taxes at the end of January are $11,000
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||
Date | Account | Debit | Credit | ||
Jan 1 | Equipment | $ 21,500 | |||
Accounts Payable | $ 21,500 | ||||
Jan 4 | Accounts Payable | $ 11,500 | |||
Cash | $ 11,500 | ||||
Jan 8 | Inventory | $ 102,900 | |||
Accounts Payable | $ 102,900 | ||||
Jan 15 | Cash | $ 24,000 | |||
Accounts Receivable | $ 24,000 | ||||
Jan 19 | Salaries Expenses | $ 31,800 | |||
Cash | $ 31,800 | ||||
Jan 28 | Utilities Expense | $ 31,800 | |||
Cash | $ 31,800 | ||||
Jan 30 | Accounts Receivable | $ 240,000 | |||
Sale | $ 240,000 | ||||
Cost of Goods Sold | $ 125,000 | ||||
Inventory | $ 125,000 | ||||
Adjusting: | |||||
Jan 31 | Depreciation Expense | $ 300 | |||
Accumulated Depreciation | $ 300 | ||||
(21500-3500)/60 Months | |||||
Jan 31 | Bad Debt Expense | $ 3,100 | |||
Allowance for uncollectible Accounts | $ 3,100 | ||||
(See working below) | |||||
Jan 31 | Interest Receivable | $ 150 | |||
Interest Revenue | $ 150 | ||||
(36000*5%/12) | |||||
Jan 31 | Salaries Expense | $ 34,600 | |||
Salaries Payable | $ 34,600 | ||||
Jan 31 | Income Tax Expense | $ 11,000 | |||
Income Tax Payable | $ 11,000 | ||||
Working: | |||||
Beginning Balance | $ 4,200 | ||||
Desired ending Balance | |||||
5000*50% | $ 2,500 | ||||
(245000-5000)*2% | $ 4,800 | $ 7,300 | |||
Bad debt expense to be recorded | $ 3,100 | ||||
Accounts Receivable Balance on 31st Jan | $ 245,000 | ||||
(29000-24000+240000) |