In: Finance
You own a 20-year, $1,000 par value bond paying 6 percent interest annually. The market price of the bond is $750, and your required rate of return is 10 percent.
a. Compute the bond's expected rate of return.
b. Determine the value of the bond to you, given your required rate of return.
c. Should you sell the bond or continue to own it?
In first question we need to find the required rate, we can use excel to find the rate of return using IRR function
Year |
Cash flow |
Amount |
0 |
Bond price |
-750 |
1 |
Coupon |
60 |
2 |
Coupon |
60 |
3 |
Coupon |
60 |
4 |
Coupon |
60 |
5 |
Coupon |
60 |
6 |
Coupon |
60 |
7 |
Coupon |
60 |
8 |
Coupon |
60 |
9 |
Coupon |
60 |
10 |
Coupon |
60 |
11 |
Coupon |
60 |
12 |
Coupon |
60 |
13 |
Coupon |
60 |
14 |
Coupon |
60 |
15 |
Coupon |
60 |
16 |
Coupon |
60 |
17 |
Coupon |
60 |
18 |
Coupon |
60 |
19 |
Coupon |
60 |
20 |
Par + coupon |
1060 |
Return |
8.68% |
|
Formula |
=IRR(C2:C22) |
So the return you will get on the bond is 8.68%
-----------------------------------------------------------------------------------------------------------------
Price of the bond could be calculated using below formula.
P = C* [{1 - (1 + YTM) ^ -n}/ (YTM)] + [F/ (1 + YTM) ^ -n]
Where,
Face value = $1000
Coupon rate = 0.06
YTM or Required rate = 0.1
Time to maturity (n) = 20 years
Annual coupon C = $60
Let's put all the values in the formula to find the bond current value
P = 60* [{1 - (1 + 0.1) ^ -20}/ (0.1)] + [1000/ (1 + 0.1) ^20]
P = 60* [{1 - (1.1) ^ -20}/ (0.1)] + [1000/ (1.1) ^20]
P = 60* [{1 - 0.14864}/ 0.1] + [1000/ 6.7275]
P = 60* [0.85136/ 0.1] + [148.64363]
P = 60* 8.5136 + 148.64363
P = 510.816 + 148.64363
P = 659.45963
So price of the bond is $659.46
-----------------------------------------------------------------------------------------------------------------
The bond is overvalued, its price should be (659.46) at the 10% required rate of return, however it s priced at 750, so you should sell the bond.
-----------------------------------------------------------------------------------------------------------------
Hope this answer your query.
Feel free to comment if you need further assistance. J