In: Accounting
Raintree Cosmetic
Company sells its products to customers on a credit basis. An
adjusting entry for bad debt expense is recorded only at December
31, the company’s fiscal year-end. The 2017 balance sheet disclosed
the following:
Current assets: | ||||||
Receivables, net of allowance for uncollectible accounts of $30,000 | $432,000 | |||||
During 2018, credit sales were $1,750,000, cash collections from
customers $1,830,000, and $35,000 in accounts receivable were
written off. In addition, $3,000 was collected from a customer
whose account was written off in 2017. An aging of accounts
receivable at December 31, 2018, reveals the following:
Percentage of Year-End | Percent | ||||
Age Group | Receivables in Group | Uncollectible | |||
0–60 days | 65 | % | 4 | % | |
61–90 days | 20 | 15 | |||
91–120 days | 10 | 25 | |||
Over 120 days | 5 | 40 | |||
Required:
1. Prepare summary journal entries to account for
the 2018 write-offs and the collection of the receivable previously
written off.
2. Prepare the year-end adjusting entry for bad
debts according to each of the following situations:
Bad debt expense is estimated to be 3% of credit sales for the year.
Bad debt expense is estimated by computing net realizable value of the receivables. The allowance for uncollectible accounts is estimated to be 10% of the year-end balance in accounts receivable.
Bad debt expense is estimated by computing net realizable value of the receivables. The allowance for uncollectible accounts is determined by an aging of accounts receivable.
3. For situations (a)–(c) in requirement 2 above,
what would be the net amount of accounts receivable reported in the
2018 balance sheet?
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||
Part -1 | |||||
Date | Account | Debit | Credit | ||
a | Allowance for Doubtful Accounts | $ 35,000 | |||
Accounts Receivable | $ 35,000 | ||||
(to reocrd write off) | |||||
b1 | Accounts Receivable | $ 3,000 | |||
Allowance for Doubtful Accounts | $ 3,000 | ||||
(to restate previously w/off) | |||||
b2 | Cash | $ 3,000 | |||
Accounts Receivable | $ 3,000 | ||||
(to record collection from w/off account) | |||||
Part -2a | |||||
Bad Debt Expense | $ 52,500 | ||||
Allowance for Doubtful Accounts | $ 52,500 | ||||
(1750000*3%) | |||||
Allowance for doubtful accounts: | |||||
Beginning Allowance | $ -30,000 | Credit | |||
Less: Write Off | $ 35,000 | Debit | |||
Add: Restate of previously write off | $ -3,000 | Credit | |||
add: Bad Debt Recorded | $ -52,500 | Credit | |||
Ending Balance of Allowance before adj | $ -50,500 | Credit | |||
Part -2b | |||||
Receivable: | |||||
Beginning Accounts Receivable (432000+30000) | $ 462,000 | ||||
Add: Credit Sale | $ 1,750,000 | ||||
Less: Collection | $ -1,830,000 | ||||
Less: Write Off | $ -35,000 | ||||
Ending Balance of Receivable before adj | $ 347,000 | ||||
Ending Balance of allowance required | 10%*347000 | $ 34,700 | |||
Allowance for doubtful accounts: | |||||
Beginning Allowance | $ -30,000 | Credit | |||
Less: Write Off | $ 35,000 | Debit | |||
Add: Restate of previously write off | $ -3,000 | Credit | |||
Ending Balance of Allowance before adj | $ 2,000 | Debit | |||
Less:Required Month End Balance | $ -34,700 | Credit | |||
Bad Debt expense to be recorded | $ 36,700 | ||||
Bad Debt Expense | $ 36,700 | ||||
Allowance for Doubtful Accounts | $ 36,700 | ||||
Part -2c | |||||
A | B | C | |||
Age Group | Receivables in Group | Revevable=347000*A% | % Uncollectible | Uncollectible=B*C% | |
0–60 days | 65 | 225,550 | 4 | $ 9,022 | |
61–90 days | 20 | 69,400 | 15 | $ 10,410 | |
91–120 days | 10 | 34,700 | 25 | $ 8,675 | |
Over 120 days | 5 | 17,350 | 40 | $ 6,940 | |
Total | $ 347,000 | $ 35,047 | |||
Allowance for doubtful accounts: | |||||
Beginning Allowance | $ -30,000 | Credit | |||
Less: Write Off | $ 35,000 | Debit | |||
Add: Restate of previously write off | $ -3,000 | Credit | |||
Ending Balance of Allowance before adj | $ 2,000 | Debit | |||
Less:Required Month End Balance | $ -35,047 | Credit | |||
Bad Debt expense to be recorded | $ 37,047 | ||||
Bad Debt Expense | $ 37,047 | ||||
Allowance for Doubtful Accounts | $ 37,047 | ||||
Part -3 | |||||
a | Accounts Receivable | $ 347,000 | |||
Less: Allowance for doubtful acccounts | $ -50,500 | ||||
Accounts Receivable,Net | $ 296,500 | ||||
b | Accounts Receivable | $ 347,000 | |||
Less: Allowance for doubtful acccounts | $ -34,700 | ||||
Accounts Receivable,Net | $ 312,300 | ||||
c | Accounts Receivable | $ 347,000 | |||
Less: Allowance for doubtful acccounts | $ -35,047 | ||||
Accounts Receivable,Net | $ 311,953 | ||||