In: Finance
Yankees, Inc. (YANK) has current earnings per share of $1.96 and an expected earnings growth rate of 2.2%. The required return on the stock is 13% and the current book value per share is $12.70. Estimate the price of YANK using the Residual Income Model?
$16.31
$16.67
$15.96
$15.62
$15.07
ROE = EPS / book price | |||
=$1.96/12.70 | |||
=15.43% | |||
Growth rate = retention ratio * ROE | |||
2.2% = Retention ratio *15.433% | |||
Retention ratio =14.255% | |||
Payout ratio = 1-14.255% | |||
=85.75% | |||
Current dividend = $1.96*85.75% | |||
=1.6807 | |||
Expected dividend = 1.6807*1.022 | |||
=$1.7177 | |||
Stock price = D1 / r - g | |||
Where, | |||
D1 = Expected Dividend | |||
r= required rate of return | |||
g= growth rate | |||
=1.7177/0.13-0.022 | |||
=15.96 | |||