In: Accounting
Horngren's accounting 12 edition, Chapter 23 Problem 21
Calculating overhead variances
MILLS ALLOCATES MANUFACTURING OVERHEAD TO PRODUCTION BASED ON STANDARD DIRECT LABOR HOURS. MILLS REPORTED THE FOLLOWING ACTUAL RESULTS FOR 2018:
ACTUAL NUMBER OF UNITS PRODUCED: 1,000
ACTUAL VARIABLE OVERHEAD: $4000
ACTUAL FIXED OVERHEAD: $3,100
ACTUAL DIRECT LABOR HOURS: 1,600
Note: 1. VOH Coat Var. $1,600U
Info from E23-18
Murr, Inc. produced 1,000 units of the company's product in 2018, The standard quantity of direct materials was three yards of cloth per unit at a standard cost of $1.35 per yard. The accounting records showed that 2,500 yards of cloth were used and the company paid $1.40 per yard. Standard time was two direct labor hours per unit at a standard rate of$10.00 per direct labor hour. Employees worked 1,700 hours and were paid $9.50 per hour
Mills Inc. Is a competitor of murry, Inc. from exercise E23-18. Mills also uses a standard cost system and provides the following info.
Static budget variable overhead | $1,200 |
Static budget fixed overhead | $1,600 |
Static budget direct labor hours | 800 hours |
Static budget number of units | 400 units |
Standard direct labor hours | 2 hours per unit |
Figure out and analyze: The requirements
1. Compute the variable overhead cost and efficiency variances and fixed overhead cost and volume variances.
2. EXPLAIN (as best you can) why the variances are favorable or unfavorable. Based on cost and efficiency budget standards.
Solutions should look something like this:
Standard VOH | = Budgeted VOH |
allocation rate | Budgeted allocation base |
=(answer) | |
(answer) | |
(answer) | |
Standard FOH | = budgeted FOH |
allocation rate | Budgeted allocation base |
= (answer) | |
(answer) | |
= (answer) |
VOH Cost variance | =Actual VOH - (SC * AQ) |
(answer) | |
(answer) |
VOH Efficiency Variance | = (AQ-SQ) * SC |
(answer) | |
(answer) |
FOH Cost Variance | =Actual FOH-Budgeted FOH |
(answer) | |
(answer) |
FOH Volume Variance | =Budgeted FOH- Allocated FOH |
(answer) | |
(answer) |
(a) 1,000 units * 2 DLHr per unit = 2,000 DLHr | |
(b) $ 2 per DLHr * 2,000 DLHr = $4,000 |
REQUIREMENT 2
The $1,600 unfavorable variable overhead cost variance indicates that actual | |
(answer) | |
(answer) | |
(answer) | |
The $600 favorable variable overhead efficiency variance indicates that | |
(answer) | |
(answer) | |
(answer) | |
The $1,500 unfavorable fixed overhead cost variance indicates that actual | |
(answer) | |
(answer) | |
The $2,400 favorable fixed overhead volume variance is not a cost variance | |
(answer) | |
(answer) | |
(answer) | |
(answer) | |
(a) | |
Need this example for reference
Calculate variable overhead cost variance | ||
Standard cost | ||
( Budgeted overhead/direct labor hours) | ||
($1200/800 hours) | $1.50 | |
Actual Cost | ||
( Actual overhead cost/direct labor hours) | ||
($4000/1600 hours) | $2.50 | |
variable overhead cost variance | ||
( Standard cost-Actual Cost)*Actual labor hours | ||
($1.5-$2.5)*1600 | -2400 | unfavorable |
Calculate overhead efficiency variance | ||
variable overhead efficiency variance | ||
(Standard direct labor hours-Actual direct labor hours)*standard cost | ||
(800-1600)*1.5 | -1200 | unfavorable |
Calculate Fixed overhead cost variance | ||
Fixed overhead cost variance | ||
(Budgeted fixed overhead-Actual fixed overhead) | ||
(($1600-$3100) | -1500 | unfavorable |
Calculate Fixed overhead volume variance | ||
Standard overhead allocation rate | (1600/800) | 2 |
overhead allocated to production | (2*(2*1000) | 4000 |
Fixed overhead volume variance | ||
( Allocated fixed overheads-budgeted Fixed overheads) | ||
($4000-$1600) | 2400 | favorable |
1) variable overhead cost variance is unfavorable because actual cost of the variable overhead is more than budgeted overhead, as it negatively impacts the revenue, hence it is unfavorable | ||
2)variable overhead efficiency is unfavorable because actual utilization of direct labor hours is more than budgeted hours, as over utilization of direct labor hours have impact on the efficiency of utilization of resources, hence unfavorable | ||
3) Fixed overhead cost is unfavorable because actual fixed overhead cost is more than budgeted, as it would impact the revenue of the company, hence it is unfavorable | ||
4) Fixed overhead volume variance is favorable because allocated overhead is more than budgeted,so, it is favorable |