Question

In: Accounting

he budgeted unit sales of ToneV Company for the upcoming fiscal year are provided below: 1St...

he budgeted unit sales of ToneV Company for the upcoming fiscal year are provided below: 1St Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted Unit Sale 22,000 21,000 24,000 23,000 The company’s variable selling and administrative expenses per unit are $1.80. Fixed selling and administrative expenses include advertising expenses of $18,000 per quarter, executive salaries of $47,000 per quarter, and depreciation of $14,000 per quarter. In addition, the company will make insurance payments of $8,000 in the 2nd quarter and $8,000 in the 4th quarter. Finally, property taxes of $4,200 will be paid in the 3rd quarter. What is the total cash disbursement for selling and administrative expenses for the year? a - $104,600 b - $110,800 c - $442,200 d - $112,400

Solutions

Expert Solution

quarter 1 quarter 2 quarter 3 quarter 4 total
unit sales 22,000 21,000 24,000 23,000
selling and adminstration expenses
variable $        39,600 $        37,800 $        43,200 $        41,400 $        162,000
fixed:
advertising expenses $        18,000 $        18,000 $        18,000 $        18,000 $          72,000
executive salaries $        47,000 $        47,000 $        47,000 $        47,000 $        188,000
insurance payments $                 -   $          8,000 $                 -   $          8,000 $          16,000
property taxes $                 -   $                 -   $          4,200 $                 -   $            4,200
total $        442,200

ANSWER : C .$442,200.


Related Solutions

The budgeted unit sales of Weller Company for the upcoming fiscal year are provided below: 1st...
The budgeted unit sales of Weller Company for the upcoming fiscal year are provided below: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter   Budgeted unit sales 24,000 25,000 21,000 22,000 The company’s variable selling and administrative expense per unit is $2.30. Fixed selling and administrative expenses include advertising expenses of $9,000 per quarter, executive salaries of $44,000 per quarter, and depreciation of $23,000 per quarter. In addition, the company will make insurance payments of $4,000 in the first quarter and...
Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: 1st Quarter 2nd...
Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted unit sales 35,000 37,000 28,000 33,000 The company’s variable selling and administrative expense per unit is $3.40. Fixed selling and administrative expenses include advertising expenses of $12,000 per quarter, executive salaries of $53,000 per quarter, and depreciation of $34,000 per quarter. In addition, the company will make insurance payments of $5,000 in the first quarter and $5,000 in...
Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: 1st Quarter 2nd...
Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted unit sales 21,000 28,000 19,000 19,000 The company’s variable selling and administrative expense per unit is $2.00. Fixed selling and administrative expenses include advertising expenses of $14,000 per quarter, executive salaries of $41,000 per quarter, and depreciation of $20,000 per quarter. In addition, the company will make insurance payments of $5,000 in the first quarter and $5,000 in...
Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: 1st Quarter 2nd...
Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted unit sales 31,000 33,000 24,000 29,000 The company’s variable selling and administrative expense per unit is $3.00. Fixed selling and administrative expenses include advertising expenses of $8,000 per quarter, executive salaries of $50,000 per quarter, and depreciation of $30,000 per quarter. In addition, the company will make insurance payments of $5,000 in the first quarter and $5,000 in...
Exercise 8-6 Selling and Administrative Expense Budget Weller Company's budgeted unit sales for the upcoming fiscal...
Exercise 8-6 Selling and Administrative Expense Budget Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted unit sales 15,000 16,000 14,000 13,000 The company’s variable selling and administrative expense per unit is $2.50. Fixed selling and administrative expenses include advertising expenses of $8,000 per quarter, executive salaries of $35,000 per quarter, and depreciation of $20,000 per quarter. In addition, the company will make insurance payments of $5,000...
The following are the sales forecast of Avril Furniture Company for the upcoming fiscal year: Year...
The following are the sales forecast of Avril Furniture Company for the upcoming fiscal year: Year 2 Year 3 Quarter 1 Quarter 2 Quarter 3 Quarter 4 Quarter 1 Budgeted unit sales 10,000 16,000 15,000 23,000 30,000 Past experience has shown that the ending inventory for each quarter should be equal to 10% of the next quarter’s sales in units. The company expect to start the first quarter with 4,000 units. Two pounds of material A are required for each...
The income statement for Huerra Company for last year is provided below: Total Unit   Sales $...
The income statement for Huerra Company for last year is provided below: Total Unit   Sales $ 15,400,000 $ 154.00   Less: Variable expenses 12,320,000 123.20   Contribution margin 3,080,000 30.80   Less: Fixed expense 1,540,000 15.40   Net operating income 1,540,000 15.40   Less: Income taxes @ 30% 462,000 4.62   Net income $ 1,078,000 $ 10.78 The company had average operating assets of $14,000,000 during the year. Required: 1. Compute the company’s ROI for the period using the ROI formula stated in terms of margin...
The income statement for Huerra Company for last year is provided below: Total Unit   Sales $...
The income statement for Huerra Company for last year is provided below: Total Unit   Sales $ 51,000,000 $ 510.00   Less: Variable expenses 35,700,000 357.00   Contribution margin 15,300,000 153.00   Less: Fixed expense 7,650,000 76.50   Net operating income 7,650,000 76.50   Less: Income taxes @ 30% 2,295,000 22.95   Net income $ 5,355,000 $ 53.55 The company had average operating assets of $17,000,000 during the year. Required: 1. Compute the company’s ROI for the period using the ROI formula stated in terms of margin...
A) Moriarity Company has budgeted the following unit sales: 1st Quarter 2019 7,000 2nd Quarter 2019...
A) Moriarity Company has budgeted the following unit sales: 1st Quarter 2019 7,000 2nd Quarter 2019 3,000 3rd Quarter 2019 4,000 Beginning finished goods for the first quarter was 1,400 units. The company's policy is to maintain an inventory of finished goods as 20% of the next quarter sales. The production budget for the SECOND quarter is __________. (no dollar signs, decimals or commas) HINT: you must calculate the first quarter in order to calculate the 2nd quarter. B)JTS Corp...
Starfish Industries’ sales budget for the first quarter of the upcoming year shows budgeted sales of...
Starfish Industries’ sales budget for the first quarter of the upcoming year shows budgeted sales of $325,000, $350,000, and $310,000 in January, February, and March, respectively. All sales are made on credit. The cash receipts budget for March shows total cash receipts equal to $306,840. Starfish grants a discount to customers who pay within 10 days of the invoice. Starfish collects 60% of sales within the discount period, 20% in the month of sale but outside the discount period, 20%...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT