In: Finance
Harrelson Inc. currently has $750,000 in accounts receivable, and its days sales outstanding (DSO) is 55 days. It wants to reduce its DSO to 35 days by pressuring more of its customers to pay their bills on time. If this policy is adopted the company's average sales will fall by 15 percent. What will be the level of accounts receivable following the change? Assume a 365 day year.
GIVEN:
Accounts Receivable = $750,000
Days Sales Outstanding (DSO) = 55 days
Days Sales Outstanding new (DSO new) = 35 days
Sales will fall by = 15%
Accounts Receivable = (365/55) x Sales
Sales A = Accounts Receivable A x (365/DSO A) =
= $750,000 x (365/55) = $4,977,272.73
Sales A = $4,977,273
After the new policy has been implemented…
DSO new = 35 days
Sales new = (100% - 15%) of Sales A =
= 0.85 x $4,977,272.73 = $4,230,681.82
Sales new = $4,230,682
Now,
Accounts Receivable new = (DSO1/365) x Sales1 =
= (35/365) x $4,230,681.82 = $405,681.818
Accounts Receivable new = $405,682