In: Accounting
Steve Queen and Chelsy Bernard formed a partnership, dividing income as follows: Annual salary allowance to Queen of $159,300. Interest of 5% on each partner's capital balance on January 1. Any remaining net income divided to Queen and Bernard, 1:2. Queen and Bernard had $88,640 and $105,080, respectively, in their January 1 capital balances. Net income for the year was $270,000. How much is distributed to Queen and Bernard?
Steve Queen |
Chelsy Bernard |
NET INCOME |
||
Net Income Distributed |
Undistributed balance |
|||
Net Income Balance |
$ 270,000.00 |
|||
Salary Allowance |
$ 159,300.00 |
$ 159,300.00 |
$ 110,700.00 |
|
Interest on Capital |
$ 4,432.00 [88640 x 5%] |
$ 5,254.00 [105080 x 5%] |
$ 9,686.00 |
$ 101,014.00 |
Remaining Net Income |
$ 33,671.33 [101014 x 1/3] |
$ 67,342.67 [101014 x 2/3] |
$ 101,014.00 |
$ - |
Total Distribution |
$ 197,403.33 |
$ 72,596.67 |
Steve Queen = $ 197,403.33
Chelsy Bernard = $ 72,596.67