In: Finance
Your uncle has 431,000 invested at 6.8% and he now wants to retire. He plans to withdraw $40,000 at the end of each year, beginning this year.
How many years will it take to exhaust his funds, i.e., run the account down to zero?
CALCULATION OF YEAR TO EXHAUST THE TOTAL FUNDS | ||||
Year | Amount invested(1) | Interest @ 6.8%(2) | Withdrawals (3) | Cumulative Balance (1 +2 -3) |
1 | 4,31,000 | 29,308 | 40,000 | 4,20,308 |
2 | 4,20,308 | 28,581 | 40,000 | 4,08,889 |
3 | 4,08,889 | 27,804 | 40,000 | 3,96,693 |
4 | 3,96,693 | 26,975 | 40,000 | 3,83,669 |
5 | 3,83,669 | 26,089 | 40,000 | 3,69,758 |
6 | 3,69,758 | 25,144 | 40,000 | 3,54,902 |
7 | 3,54,902 | 24,133 | 40,000 | 3,39,035 |
8 | 3,39,035 | 23,054 | 40,000 | 3,22,089 |
9 | 3,22,089 | 21,902 | 40,000 | 3,03,991 |
10 | 3,03,991 | 20,671 | 40,000 | 2,84,663 |
11 | 2,84,663 | 19,357 | 40,000 | 2,64,020 |
12 | 2,64,020 | 17,953 | 40,000 | 2,41,973 |
13 | 2,41,973 | 16,454 | 40,000 | 2,18,427 |
14 | 2,18,427 | 14,853 | 40,000 | 1,93,280 |
15 | 1,93,280 | 13,143 | 40,000 | 1,66,423 |
16 | 1,66,423 | 11,317 | 40,000 | 1,37,740 |
17 | 1,37,740 | 9,366 | 40,000 | 1,07,107 |
18 | 1,07,107 | 7,283 | 40,000 | 74,390 |
19 | 74,390 | 5,059 | 40,000 | 39,448 |
20 | 39,448 | 2,682 | 40,000 | 2,131 |
21 | 2,131 | 145 | 2,276 | - |
Answer = Total year to exhaust the total funs is 21 Years | ||||