In: Finance
Your uncle has 431,000 invested at 6.8% and he now wants to retire. He plans to withdraw $40,000 at the end of each year, beginning this year.
How many years will it take to exhaust his funds, i.e., run the account down to zero?
| CALCULATION OF YEAR TO EXHAUST THE TOTAL FUNDS | ||||
| Year | Amount invested(1) | Interest @ 6.8%(2) | Withdrawals (3) | Cumulative Balance (1 +2 -3) |
| 1 | 4,31,000 | 29,308 | 40,000 | 4,20,308 |
| 2 | 4,20,308 | 28,581 | 40,000 | 4,08,889 |
| 3 | 4,08,889 | 27,804 | 40,000 | 3,96,693 |
| 4 | 3,96,693 | 26,975 | 40,000 | 3,83,669 |
| 5 | 3,83,669 | 26,089 | 40,000 | 3,69,758 |
| 6 | 3,69,758 | 25,144 | 40,000 | 3,54,902 |
| 7 | 3,54,902 | 24,133 | 40,000 | 3,39,035 |
| 8 | 3,39,035 | 23,054 | 40,000 | 3,22,089 |
| 9 | 3,22,089 | 21,902 | 40,000 | 3,03,991 |
| 10 | 3,03,991 | 20,671 | 40,000 | 2,84,663 |
| 11 | 2,84,663 | 19,357 | 40,000 | 2,64,020 |
| 12 | 2,64,020 | 17,953 | 40,000 | 2,41,973 |
| 13 | 2,41,973 | 16,454 | 40,000 | 2,18,427 |
| 14 | 2,18,427 | 14,853 | 40,000 | 1,93,280 |
| 15 | 1,93,280 | 13,143 | 40,000 | 1,66,423 |
| 16 | 1,66,423 | 11,317 | 40,000 | 1,37,740 |
| 17 | 1,37,740 | 9,366 | 40,000 | 1,07,107 |
| 18 | 1,07,107 | 7,283 | 40,000 | 74,390 |
| 19 | 74,390 | 5,059 | 40,000 | 39,448 |
| 20 | 39,448 | 2,682 | 40,000 | 2,131 |
| 21 | 2,131 | 145 | 2,276 | - |
| Answer = Total year to exhaust the total funs is 21 Years | ||||