In: Accounting
On January 1, 2010 Fiberglass Industries was authorized to issue 750,000 shares of 3.00 par common stock, and 40,000 shares of 4% $25 par cumulative preferred stock.
Required: Using the information below, prepare the Stockholders' Equity Section of the Balance Sheet at December 31, 2011.
2010:
Jan 4th issued 100,000 shares common stock at $5/ share.
Jan 5th issued 10,000 shares preferred stock at $40/ share.
Feb 1st Issued 60,000 shares of common stock in exchange for a shop with an estimated fair market value of $367,500.
Aug 31st Declared a $.20 cash dividend on common stock.
Dec 31st Net Income was $1,537,900 for 2010.
2011:
Mar 1st Declared and distributed a 5% common stock dividend. The company's common stock was selling for $6 per share when the stock dividend was declared.
May 15th Purchase 4,000 shares of their own common stock for $7/share.
Aug 31st Declared a $.25 cash dividend on common stock.
Nov 15th Sold 2,000 shares of the treasury stock for 22,000 Dec 31st
Net income was $1,323,380 for 2011.
1.
Fiberglass Industries | |
Balance Sheet ( Partial) | |
December 31, 2011 | |
Stockholders Equity | $ |
Common Stock , $ 3 par, 168,000 issued | 504,000 |
Paid-in Capital in Excess of Par : Common Stock | 411,500 |
Preferred Stock | 250,000 |
Paid-in Capital in Excess of Par: Preferred Stock | 150,000 |
Paid-in Capital : Treasury Stock | 8,000 |
Retained Earnings | 2,740,280 |
Treasury Stock ( at cost) | (14,000) |
Total Stockholders' Equity | $ 4,049,780 |
In the books of Fiberglass Industries :
Date | Account Titles | Debit | Credit |
2010 | $ | $ | |
Jan 4 | Cash | 500,000 | |
Common Stock | 300,000 | ||
Paid-in Capital in Excess of Par : Common Stock | 200,000 | ||
Jan 5 | Cash | 400,000 | |
Preferred Stock ( 10,000 x $ 25) | 250,000 | ||
Paid-in Capital in Excess of Par : Preferred Stock | 150,000 | ||
Feb 1 | Shop | 367,500 | |
Common Stock ( 60,000 x $ 3) | 180,000 | ||
Paid-in Capital in Excess of Par : Common Stock | 187,500 | ||
Aug 31 | Retained Earnings | 32,000 | |
Dividends Payable | 32,000 | ||
Dec 31 | Income Summary | 1,537,900 | |
Retained Earnings | 1,537,900 | ||
2011 | |||
Mar 1 | Retained Earnings ( 160,000 x 5% x $ 6) | 48,000 | |
Common Stock Dividend Distributable | 24,000 | ||
Paid-in Capital in Excess of Par : Common Stock | 24,000 | ||
Mar 1 | Common Stock Dividend Distributable | 24,000 | |
Common Stock | 24,000 | ||
May 15 | Treasury Stock | 28,000 | |
Cash | 28,000 | ||
Aug | Retained Earnings | 41,000 | |
Dividends Payable | 41,000 | ||
Nov 15 | Cash | 22,000 | |
Treasury Stock | 14,000 | ||
Paid-in Capital in : Treasury Stock | 8,000 | ||
Dec 31 | Income Summary | 1,323,380 | |
Retained Earnings | 1,323,380 |