In: Accounting
At the beginning of 2016, VHF Industries acquired a equipment with a fair value of $6,339,740 by issuing a four-year, noninterest-bearing note in the face amount of $8 million. The note is payable in four annual installments of $2 million at the end of each year.
1. What is the effective rate of interest implicit in the agreement?
2. Record these three transactions: 01/01/2016 purchase of the equipment, interest expense on 31/12/2016, and interest expense on 31/12/2017.
3. Suppose the market value of the equipment was unknown at the time of purchase, but the market rate of interest for notes of similar risk was 9%. Prepare the journal entry to record the purchase of the equipment on 01/01/2016.
Enter your answers as whole dollars.
1) | ||||
Present Value | $6,339,740.00 | |||
Period | 4 | |||
Annual Payment | $2,000,000.00 | |||
Effective rate of interest implicit = Rate(4,2000000,-6339740) | 10.00% | |||
2) | ||||
Date | Account Titles & Explanation | Debit | Credit | |
01/01/2016 | Equipment | $6,339,740.00 | ||
Installment Notes Payable | $6,339,740.00 | |||
12/31/2016 | Installment Notes Payable | $1,366,026.00 | ||
Interest Expense | $633,974.00 | |||
Cash | $2,000,000.00 | |||
12/31/2017 | Installment Notes Payable | $1,502,629 | ||
Interest Expense | $497,371 | |||
Cash | $2,000,000.00 | |||
Date | Payment | Interest @ 10% | Principal | Balance |
1/1/2013 | $6,339,740.00 | |||
12/31/2016 | $2,000,000.00 | $633,974.00 | $1,366,026.00 | $4,973,714.00 |
12/31/2017 | $2,000,000.00 | $497,371.40 | $1,502,628.60 | $3,471,085.40 |
12/31/2018 | $2,000,000.00 | $347,108.54 | $1,652,891.46 | $1,818,193.94 |
12/31/2019 | $2,000,000.00 | $181,819.39 | $1,818,193.94 | $0.00 |
3) | ||||
Annual Payment | $2,000,000.00 | |||
Period | 4 | |||
Rate | 9.00% | |||
Present Value =PV(9%,4,-$2000000) | $6,479,439.75 | |||
Date | Account Titles & Explanation | Debit | Credit | |
01/01/2016 | Equipment | $6,479,440 | ||
Installment Notes Payable | $6,479,440 | |||