In: Accounting
At the beginning of 2021, VHF Industries acquired a machine with a fair value of $5,070,150 by issuing a two-year, noninterest-bearing note in the face amount of $6 million. The note is payable in two annual installments of $3 million at the end of each year. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1)
1. What is the effective rate of interest implicit in the agreement?
|
2.Prepare the necessary journal entries. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Enter your answers in whole dollar.)
No | Date | General Journal | Debit | Credit |
---|---|---|---|---|
1 | January 01, 2021 | Accounts receivable | ||
Equipment | ||||
2 | December 31, 2021 | Cash | ||
Interest expense | ||||
3. Suppose the market value of the equipment was unknown at the time of purchase, but the market rate of interest for notes of similar risk was 11%. Prepare the journal entry to record the purchase of the equipment. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Enter your answers in whole dollar.)
No | Date | General Journal | Debit | Credit |
---|---|---|---|---|
1 | January 01, 2021 | Cash | ||
Interest expense |
Answer a.
Face Value of Note = $6,000,000
Issue Value of Note = $5,070,150
Annual Payment = $3,000,000
Time Period = 2 years
Let Interest Rate be i%
$5,070,150 = $3,000,000 * PVA of $1 (i%, 2)
PVA of $1 (i%, 2) = 1.69005
Using PVA of $1 table, i = 12.00%
Interest Rate = 12.00%
Answer b.
Answer c.
Face Value of Note = $6,000,000
Annual Payment = $3,000,000
Time Period = 2 years
Interest Rate = 11.00%
Issue Value of Note = $3,000,000 * PVA of $1 (11.00%, 2)
Issue Value of Note = $3,000,000 * 1.71252
Issue Value of Note = $5,137,560