Question

In: Accounting

A surface mount PCB placement/soldering line is to be installed for $1,300,000. It will have a...

A surface mount PCB placement/soldering line is to be installed for $1,300,000. It will have a salvage value of $150,000 after 5 years. Determine the depreciation deduction and the resulting unrecovered investment during each year of the asset’s life.

Click here to access the MACRS-GDS Table Calculator

Part a

Determine the depreciation deduction and the resulting unrecovered investment during each year of the asset’s life using declining balance depreciation using double declining balance depreciation.

EOY Depreciation Balance

0

enter a dollar amount enter a dollar amount

1

enter a dollar amount enter a dollar amount

2

enter a dollar amount enter a dollar amount

3

enter a dollar amount enter a dollar amount

4

enter a dollar amount enter a dollar amount

5

enter a dollar amount enter a dollar amount

Sum depreciation

enter a total amount



Round entry to 0 decimal places. The tolerance is ±10.

Solutions

Expert Solution

A surface mount PCB placement/soldering line is to be installed for $1,300,000. It will have a salvage value of $150,000 after 5 years. Determine the depreciation deduction and the resulting unrecovered investment during each year of the asset’s life.

.

Part a

Determine the depreciation deduction and the resulting unrecovered investment during each year of the asset’s life using declining balance depreciation using double declining balance depreciation.

.

EOY

Depreciation

Balance

0

0

1300000

1

520000

780000

2

312000

468000

3

187200

280800

4

112320

168480

5

18480

150000

1150000

.

Cost = $1300000

Salvage value = 150000

Useful life = 5 years

Method = double decline method

double decline percentage = straight line % * 2

straight line % = 100 / 5 = 20%

double decline percentage = 20 * 2 = 40%

1st  year end = 1300000 * 40% = 520000

2nd year = 780000 * 40% = 312000

3rd year = 468000 * 40% = 187200

4th year = 280800 * 40% = 112320

5th year = 168480 - 150000 = 18480

.

Double decline balance method:

Under this method we used a depreciation rate that is two time the percent that would recognize under straight line dep. Method.

.

Salvage value is not taken in to account when calculating the annual dep. Charge. However near the end of the assets useful life, we need to pay the attention on the salvage value to make certain that we don’t depreciate assets below its salvage value.


Related Solutions

A surface mount placement machine is being purchased for $1548000; it has an estimated useful life...
A surface mount placement machine is being purchased for $1548000; it has an estimated useful life of 8 years and a salvage value of $70000 at that time. Determine the depreciation allowance for the 5th year and the book value at the end of the 5th year using SLN. d5 = $   B5 = $ A surface mount placement machine is being purchased for $1419000; it has an estimated useful life of 8 years and a salvage value of $55200...
A manufacturer of printed circuit boards is considering purchasing a new surface mount technology component placement...
A manufacturer of printed circuit boards is considering purchasing a new surface mount technology component placement system. Two machines are under consideration and the following information is prepared for the economic evaluation. If the company's after-tax MARR of 12% per year and MACRS with a 7-year recovery period is used, compute the after-tax cash flow(ATCF) at the end of year 8 for the Machine Q. Assume an effective tax of 35% per year. Machine Q R First costs $392,248 $395,000...
a. A $400,000 investment in a surface mount placement machine produces pre-tax revenue of $77640/yr for...
a. A $400,000 investment in a surface mount placement machine produces pre-tax revenue of $77640/yr for 10 years, at which time the SMP machine has a salvage value of $100,000. Based on a 25% income tax rate, a 12% after tax MARR, & SLN depreciation, what will be the ATPW (After Tax Present Worth) of the investment?   b. Brian a Temple graduate suggests using a 6% bond issue to pay for the investment from the previous example. What will the...
Part A A $400,000 investment in a surface mount placement machine produces pre-tax revenue of $55970/yr...
Part A A $400,000 investment in a surface mount placement machine produces pre-tax revenue of $55970/yr for 10 years, at which time the SMP machine has a salvage value of $100,000. Based on a 25% income tax rate, a 12% after tax MARR, & SLN depreciation, what will be the ATPW (After Tax Present Worth) of the investment? $   Part B Brian a Temple graduate suggests using a 6% bond issue to pay for the investment from the previous example....
In a PCB factory, a plating line was bought 6 years ago for $300,040. Since it...
In a PCB factory, a plating line was bought 6 years ago for $300,040. Since it caught fire last night, its life span is much shortened and remains for only 1 more year from now. There would be no salvage value. (Round off your final answers to 2 decimal places) Since the fire suddenly shortened the life span of the plating line, the engineer wants to migrate the risk by subscribing a special Refitting Service Plan so that the life...
Problem 4. (20 Pts) A $400,000 investment in a Surface Mount Machine produces before-tax net revenue...
Problem 4. (20 Pts) A $400,000 investment in a Surface Mount Machine produces before-tax net revenue of $100,000/yr for 10 years, at which time the SMP machine will have a salvage value of $15,000. We assume $250,000 is borrowed at 12% annual compound interest and repaid in 10 years. We will use a 10 year planning horizon, a 40% tax rate, at 10% BTMARR, and SLN depreciation. Determine (i) ATMARR, and then the preferred payment plan based on ATPW and...
Gamma Inc. is looking at a new product line with an installed cost of $520,000. This...
Gamma Inc. is looking at a new product line with an installed cost of $520,000. This cost will be depreciated straight-line to $20,000 over the project’s five-year life. At the end of the project life, the installed machine can be scrapped and sold for $27,265. The machine will add $185,000 per year as sales and incur an additional $55,000, but will decrease $7,368 from the existing product line's sales. The system requires an initial investment in net working capital of...
Gamma Inc. is looking at a new product line with an installed cost of $520,000. This...
Gamma Inc. is looking at a new product line with an installed cost of $520,000. This cost will be depreciated straight-line to $20,000 over the project’s five-year life. At the end of the project life, the installed machine can be scrapped and sold for $27,644. The machine will add $185,000 per year as sales and incur an additional $55,000, but will save $22,983 from the existing product line. The system requires an initial investment in net working capital of $42,315....
Gamma Inc. is looking at a new product line with an installed cost of $520,000. This...
Gamma Inc. is looking at a new product line with an installed cost of $520,000. This cost will be depreciated straight-line to $20,000 over the project’s five-year life. At the end of the project life, the installed machine can be scrapped and sold for $27,644. The machine will add $185,000 per year as sales and incur an additional $55,000, but will save $22,983 from the existing product line. The system requires an initial investment in net working capital of $42,315....
Gamma Inc. is looking at a new product line with an installed cost of $520,000. This...
Gamma Inc. is looking at a new product line with an installed cost of $520,000. This cost will be depreciated straight-line to $20,000 over the project’s five-year life. At the end of the project life, the installed machine can be scrapped and sold for $27,701. The machine will add $185,000 per year as sales and incur an additional $55,000, but will decrease $9,578 from the existing product line's sales. The system requires an initial investment in net working capital of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT