In: Accounting
Outback Outfitters sells recreational equipment. One of the company’s products, a small camp stove, sells for $120 per unit. Variable expenses are $84 per stove, and fixed expenses associated with the stove total $165,600 per month.
Required:
1. What is the break-even point in unit sales and in dollar sales?
2. If the variable expenses per stove increase as a percentage of the selling price, will it result in a higher or a lower break-even point? (Assume that the fixed expenses remain unchanged.)
3. At present, the company is selling 12,000 stoves per month. The sales manager is convinced that a 10% reduction in the selling price would result in a 25% increase in monthly sales of stoves. Prepare two contribution format income statements, one under present operating conditions, and one as operations would appear after the proposed changes.
4. Refer to the data in Required 3. How many stoves would have to be sold at the new selling price to attain a target profit of $75,000 per month?
1) calculate break even point in unit's and in dollars
Break even point in unit's = fixed expenses/CONTRIBUTION MARGIN PER UNIT
CONTRIBUTION margin per unit = selling price per unit - variable expenses per unit
= $120 - $84 = $36
Break even point in unit's = $165600/$36= 4600 units
Break even point in dollars = 4600× $120 = $552000
2) An increase in variable expenses as a percentage of the selling price it would result in higher break even point if variable expenses percentage increase there will be a decrease in CONTRIBUTION MARGIN and also reduce CONTRIBUTION MARGIN ratio therefore CONTRIBUTION MARGIN ratio decreases which leads to increase in break even point
therefore answer is higher break even point
3) prepare two CONTRIBUTION MARGIN statement subject to certain adjustments
Present situation
Particular | per unit | amount ($) |
Sales (12000)units | $120 | 1440000 |
(-) variable expenses | ($84) | (1008000) |
CONTRIBUTION margin | ($36) | 432000 |
(-) fixed expenses | (165600) | |
net operating income | 266400 |
proposed situation
Particular | per unit | amount ($) |
Sales (note1) (15000units) | $108(note 2) | 1620000 |
(-) variable expenses | ($84) | (1260000) |
CONTRIBUTION margin | $24 | 360000 |
(-) fixed expenses | (165600) | |
net operating income | 194400 |
Note 1:
Increase sales by 25%
Therefore New SALES = 12000+25% =15000units
Note 2:
Also reduction in selling price per unit by 10%
Therefore New selling price per unit = $120 - 10% = $108
4) no of units sold with New selling price to attain target profit $75000
Unit sales to attain target profit = target profit+ fixed expenses/CONTRIBUTION MARGIN PER Unit
CONTRIBUTION margin per unit (new) = new selling price per unit - New variable expenses per unit
= $108 - $84 = $24
Therefore
Unit sales to attain target profit =$75000+$165600/$24
Unit' sales = 10025 units
ALL THE BEST
PLEASE DO SUPPORT US
ANY DOUBT PLEASE COMMENT BELOW
THANK YOU