Question

During the last few years, Harry David Industries has been too constrained by the high cost of capital to make many capital investments. Recently, though, capital costs have been declining, and the company has decided to look seriously at a major expansion program that has been proposed by the marketing department. Assume that you are an assistant to Leigh Jones, the financial vice-president. Your first task is to estimate Harry David’s cost of capital. Jones has provided you with the following data, which she believes may be relevant to your task:

1. The firm's tax rate is 25%.

2. The current price of Harry David’s 6% coupon, semiannual payment, noncallable bonds with 15 years remaining to maturity is $932.27. Harry David does not use short-term interest-bearing debt on a permanent basis. New bonds would be privately placed with no flotation cost.

3. Harry David’s common stock is currently selling at $75 per share. Its last dividend (D0) was $2.85, and dividends are expected to grow at a constant rate of 542% in the foreseeable future. Harry David’s beta is .85; the yield on T-bonds is 3.5%; and the market risk premium is estimated to be 6%. For the over-own-bond-yield-plus-judgmental-risk-premium approach, the firm uses a 2.4% judgmental risk premium.

4. Harry David’s target capital structure is 25% long-term debt and 75% common equity. To help you structure the task, Leigh Jones has asked you to answer the following questions.

1. What sources of capital should be included when you estimate Harry David’s weighted average cost of capital (WACC)?

2. Should the component costs be figured on a before-tax or an after-tax basis?

3. What is the market interest rate on Harry David’s debt, and what is the component cost of this debt for WACC purposes?

4. What are the two primary ways companies raise common equity?

5. Why is there a cost associated with reinvested earnings?

6. Harry David doesn’t plan to issue new shares of common stock. Using the CAPM approach, what is Harry David’s estimated cost of equity?

7. What is the estimated cost of equity using the discounted cash flow (DCF) approach?

8. Suppose the firm has historically earned 22% on equity (ROE) and retained 75% of earnings, and investors expect this situation to continue in the future. How could you use this information to estimate the future dividend growth rate, and what growth rate would you get? Is this consistent with the 4.2% growth rate given earlier?

9. Could the DCF method be applied if the growth rate was not constant? How?

10. What is the cost of equity based on the bond-yield-plus-judgmental-risk-premium method?

11. What is your final estimate for the cost of equity, rs?

12. What is Harry David’s weighted average cost of capital (WACC)?

13. Should the company use the overall, or composite, WACC as the hurdle rate for each of its divisions?

14. What procedures can be used to estimate the risk-adjusted cost of capital for a particular division? What approaches are used to measure a division’s beta?

Please show all work****

Answer 1

1. What sources of capital should be included when you estimate Harry David’s weighted average cost of capital (WACC)?
1)The Weighted average cost of capital (WACC) is used to take long term business decisions like capital budgeting.The sources of capital should be included to estimate WACC are:- Common stock, Long term debt , preffered stock and if Short-term sources of capital is used to finance working capital needs, then the WACC should include a short-term debt component also.
2. Should the component costs be figured on a before-tax or an after-tax basis?
2) The component costs be figured on an after-tax basis as stockholders are concerned primarily with the corporate cash flows that are available for their use like payment of dividend and reinvestment.
3. What is the market interest rate on Harry David’s debt, and what is the component cost of this debt for WACC purposes?
Face Value (FV)	$1,000.00
Coupon Rate = 6%/2	3.00%
Semiannual Payment	$30.00
Current Price	$932.27
Nper = 15 x 2	30
YTM = Rate(30,30,-932.27,1000)	3.36%
Annual cost of Debt = 3.36% x 2	6.72%
After Tax cost of Debt = 6.72% x (1-25%)	5.04%
4. What are the two primary ways companies raise common equity?
The two primary ways companies raise common equity are:-(1) by retaining earnings and (2) by issuing new common stock.