In: Accounting
Davenport Company buys Alpha-11 for $6 a gallon. At the end of distilling in Department A, Alpha-11 splits off into three products: Beta-1, Beta-2, and Beta-3. Davenport sells Beta-1 at the split-off point, with no further processing; it processes Beta-2 and Beta-3 further before they can be sold. Beta-2 is fused in Department B, and Beta-3 is solidified in Department C. Following is a summary of costs and other related data for the year ended November 30.
Department | (1) Distilling | (2) Fusing | (3) Solidifying | ||||||
Cost of Alpha-11 | $ | 718,000 | 0 | 0 | |||||
Direct labor | 175,000 | $ | 346,000 | $ | 497,000 | ||||
Manufacturing overhead | 140,000 | 159,000 | 403,000 | ||||||
Products | Beta-1 | Beta-2 | Beta-3 | ||||||
Gallons sold | 188,000 | 376,000 | 564,000 | ||||||
Gallons on hand at year-end | 126,000 | 0 | 180,000 | ||||||
Sales | $ | 658,000 | $ | 2,256,000 | $ | 3,384,000 | |||
Davenport had no beginning inventories on hand at December 1 and no Alpha-11 on hand at the end of the year on November 30. All gallons on hand on November 30 were complete as to processing. Davenport uses the net realizable value method to allocate joint costs.
Required:
Compute the following:
a. The net realizable value of Beta-1 for the year ended November 30.
b. The joint costs for the year ended November 30 to be allocated.
c. The cost of Beta-2 sold for the year ended November 30. (Do not round intermediate calculations. Round your final answer to the nearest whole dollar amount.)
d. The value of the ending inventory for Beta-1. (Do not round intermediate calculations. Round your final answer to the nearest whole dollar amount.)
1) since there is no further processing for beta 1 after split off,the net realizable value is simply the sales value of all units produced
price per unit = $658000/188000 = $3.5
units produced = unit's sold + ending inventory
= 188000 + 126000 = 314000
Total net realizable value = unit's produced × price per unit
= 314000 × $3.5 = $1099000
total net realizable value = $1099000
b) joint cost allocated all cost upto split off point it is all cost in department 1
Cost of alpha 11 |
$718000 |
Direct labour | $175000 |
Manufacturing overhead | $140000 |
Total | $1033000 |
C)
Net realizable value of beta 1 | $1099000 |
NET realizable value of beta 2(note 1 below) | $1751000 |
NET realizable value of beta 3 ( note 2 below) | $3564000 |
Total | $6414000 |
Note 1 : $2256000 - $346000 - $159000 = $1751000
note 2 : $3384000/564000×744000 - $497000 - $403000 = $3564000
Allocation of joint cost to beta 2($1751000/$6414000×$1033000) | $282005 |
Additional processing cost | |
Direct labour | $346000 |
Overhead | $159000 |
Total | $787005 |
D) using the information from above c the allocation of beta 1 is
$1099000/$6414000 ×$1033000 = $176998
Cost per unit. = $176998/314000 = $0.564
Cost of ending inventory
= 126000 × $0.564 = $71064
ALL THE BEST
PLEASE DO SUPPORT US
ANY DOUBT PLEASE COMMENT BELOW
THANK YOU