Question
In: Accounting
Answer questions 5-8 from the following information. Beginning PBO: $3,800,00 Contributions: $290,000 Beginning Plan Assets: $3,100,000...
Answer questions 5-8 from the following information.
Beginning PBO: $3,800,00
Contributions: $290,000
Beginning Plan Assets: $3,100,000
Benefits Paid: $410,000
Amendment-January 1: $450,000
Actual Return: $170,000
Service Cost: $180,000
Amortization PSC: $?
Discount Rate: 6%
Expected Rate of Return: 8%
Beginning PSC: $540,000
Actuarial Loss: $4,400
Beginning Net Gain: $470,000
Average Work Years: 18
5. Compute the ending balance of the projected benefit obligation (PBO).
6. Compute the ending balance of the plan assets.
7. Compute the ending balance of the unrecognized prior service cost (PSC).
8. Compute the ending balance of the unrecognized gain or loss.
Solutions
Expert Solution
| Items | Annual pension expense | Cash | AOCI-PSC | OCI Gain | Pension asset/liability | Projected benefit obligation | Plan assets | |||||||
| Amount | Dr/cr | Amount | Dr/cr | Amount | Dr/cr | Amount | Dr/cr | Amount | Dr/cr | Amount | Dr/cr | Amount | Dr/cr | |
| Balance Jan 1, 2020 | 540,000 | Dr | 470,000 | Cr | 300,000 | Dr | 2,800,000 | Cr | 3,100,000 | Dr | ||||
| Service cost | 180,000 | Dr | 180,000 | Cr | 180,000 | Cr | ||||||||
| Interest cost | 168,000 | Dr | 168,000 | Cr | 168,000 | Cr | ||||||||
| PSC amortisation | 30,000 | Dr | 30,000 | Cr | ||||||||||
| Return on plan assets | 248,000 | Cr | 78,000 | Dr | 170,000 | Dr | 170,000 | Dr | ||||||
| OCI Gain amortisation | 8,889 | Cr | 8,889 | Dr | ||||||||||
| New prior service cost | 450,000 | Dr | 450,000 | Cr | 450,000 | Cr | ||||||||
| Loss due to change in acturial assumptions | 4,400 | Dr | 4,400 | Cr | ||||||||||
| Contributions | 290,000 | Cr | 290,000 | Dr | 290,000 | Dr | ||||||||
| Benefits paid | 410,000 | Dr | 410,000 | Cr | ||||||||||
| Jounral for 2020 | 121,111 | Dr | 290,000 | Cr | 420,000 | Dr | 91,289 | Dr | 338,000 | Cr | 392,400 | Cr | 50,000 | Dr |
| Opening balance Jan 1, 2020 | 540,000 | Dr | 470,000 | Cr | 300,000 | Dr | 2,800,000 | Cr | 3,100,000 | Dr | ||||
| Balance Dec 31, 2020 | 960,000 | Dr | 378,711 | Cr | 38,000 | Cr | 3,192,400 | Cr | 3,150,000 | Dr |
5. Ending balance of the projected benefit obligation (PBO) : $3,192,400
6. Ending balance of the plan assets: $3,150,000
7. Ending balance of the unrecognized prior service cost (PSC): $960,000
8. Ending balance of the unrecognized gain or loss: $378,711
Below is OCI gain amortization calculation for the year:
| Corridor amortisation | ||
| Ref | Particulars | Amount |
| A | Opening OCI gain/ loss | $ 470,000.00 |
| Less: 10% of higher of plan assets or PBO | ||
| Opening balance: | ||
| Plan assets | $ 3,100,000.00 | |
| PBO | $ 2,800,000.00 | |
| B | higher of above | $ 3,100,000.00 |
| C | 10% of B | $ 310,000.00 |
| D= A-C | Amount subject to amortisation | $ 160,000.00 |
| E | Amortisation period | $ 18.00 |
| F= D/E | Amortisation amount | $ 8,888.89 |
PSC amortization for year = beginning balance/ service period = $540,000/18 = $30,000
Expected return on plan assets = $3,100,000 X 8% = $248,000
Interest cost = $2,800,000 X 6% = $168,000
Please rate.
ekkarill92 answered 2 years agoRelated Solutions
Answer questions 1-4 from the following information. Beginning PBO: $800,000 Contributions: $64,000 Beginning Plan Assets: $700,000...
Answer questions 1-4 from the following information.
Beginning PBO: $800,000
Contributions: $64,000
Beginning Plan Assets: $700,000
Benefits Paid: $42,000
Amendment-January 1: $150,000
Actual Return: $9,000
Service Cost: $35,000
Amortization PSC: $11,000
Discount Rate: 4%
Expected Rate of Return: 5%
1. Compute interest costs.
2. Compute the expected return.
3. Compute the ending balance of the plan assets.
4. Compute the ending balance of the unrecognized net gain or
loss in AOCI.
Answer questions 1-4 from the following information. Beginning PBO: $600,000 Contributions: $47,000 Beginning Plan Assets: $550,000...
Answer questions 1-4 from the following
information.
Beginning PBO: $600,000
Contributions: $47,000
Beginning Plan Assets: $550,000
Benefits Paid: $33,000
Amendment-January 1: $170,000
Actual Return: $29,000
Service Cost: $52,000
Average Work Life: 17 years
Discount Rate: 3%
Expected Rate of Return: 6%
Compute the ending balance of the projected benefit obligation
(PBO).
Compute the ending balance of the prior service cost in
AOCI.
Compute the ending balance of the plan assets.
Compute the ending balance of the unrecognized net gain or...
A company with a DB pension plan had a beginning PBO of $280,000, beginning Plan Assets...
A company with a DB pension plan had a beginning PBO of
$280,000, beginning Plan Assets of $252,000, and beginning Net Gain
-- AOCI of $30,240. The average remaining service period of active
employees is 10 years. Additional information for the current year:
• Service cost of $37,800, plan contributions of $34,020, retiree
benefits paid of $40,824 • Expected return of 8%, Actual return of
6% • Interest rate of 7.5%.
21.
The corridor is ____.
22.
Amortization of the...
Use the following information to answer the next 3 questions. ABC has beginning-of-year balances of: PBO,...
Use the following information to answer
the next 3 questions.
ABC has beginning-of-year balances of:
PBO, $330,000; Plan Assets, $310,000; and Net Loss – AOCI, $55,000.
During the year, ABC recorded a loss on Plan Assets of $8,820 and a
gain on the PBO of $11,000. Net income for the year is $77,000.
Assume no amortization of the net gain/loss in AOCI is needed.
14.
Other comprehensive income is
____.
15.
Comprehensive income is ____.
16.
The end-of-year balance in...
Acturary and trustee reports indicate the following changes in the PBO and plan assets of White...
Acturary and trustee reports indicate the following changes in
the PBO and plan assets of White Inc. during 2016:
Prior service cost at January 1, 2016 from plan amendment at
the beginning of 2013 [Amortization: $4,000 per year]
$68,000
Net Gain - AOCI at January 1, 2016
$40,000
Average remaining service life of the active employee
group
15 years
Actuary's discount rate
5%
Gain - from changes in actuarial assumptions
$5,000
2016 Pension Expense
$33,500
PBO
Plan Assets
Beginning of...
Actuary and trustee reports indicate the following changes in the PBO and plan assets of White...
Actuary and trustee reports indicate the following changes in
the PBO and plan assets of White Inc. during 2016:
Prior service cost at January 1, 206 from plan amendment at the
beginning of 2013 [Amortization: $4,000 per year]
$68,000
Net Gain - AOCI at January 1, 2016
$40,000
Average remaining service life of the active employee
group
15 years
Actuary's discount rate
5%
Gain - from changes in actuarial assumptions
$5,000
2016 Pension Expense
$33,500
PBO
Plan Assets
Beginning of...
Actuary and trustee reports indicate the following changes in the PBO and plan assets of White...
Actuary and trustee reports indicate the following changes in
the PBO and plan assets of White Inc. during 2017:
Prior service cost at January
1, 2017 from plan amendment at the beginning of 2014 [Amortization:
$4,000 per year]
$68,000
Net Gain - AOCI at January 1,
2017
$40,000
Average remaining service life
of the active employee group
15 years
Actuary's discount rate
5%
Gain - from changes in
actuarial assumptions
$5,000
2017 Pension Expense
$33,500
PBO
Plan Assets
Beginning of...
Actuary and trustee reports indicate the following changes in the PBO and plan assets of White...
Actuary and trustee reports indicate the following changes in
the PBO and plan assets of White Inc. during 2016:
Prior service cost at January 1, 2016 from plan amendment at
the beginning of 2013 [Amortization: $4,000 per year]
$68,000
Net Gain - AOCI at January 1, 2016
$40,000
Average remaining service life of the active employee
group
15 years
Actuary's discount rate
5%
Gain - from changes in actuarial assumptions
$5,000
2016 Pension Expense
$33,500
PBO
Plan Assets
Beginning of...
Please answer the question which number 5 to 8 [The following information applies to the questions...
Please answer the question which number 5 to 8
[The following information applies to the questions
displayed below.]
Cane Company manufactures two products called Alpha and Beta
that sell for $195 and $150, respectively. Each product uses only
one type of raw material that costs $5 per pound. The company has
the capacity to annually produce 123,000 units of each product. Its
unit costs for each product at this level of activity are given
below:
Alpha
Beta
Direct materials
$...
Actuary and trustee reports indicate the following changes in the PBO and plan assets of Douglas-Roberts...
Actuary and trustee reports indicate the following changes in
the PBO and plan assets of Douglas-Roberts Industries during
2018:
Prior service cost at Jan. 1,
2018, from plan amendment at the
beginning of 2015 (amortization: $4 million per year)
$
12
million
Net loss—AOCI at Jan.1, 2018
(previous losses exceeded previous gains)
$
98
million
Average remaining service life
of the active employee group
10
years
Actuary's discount rate
3
%
($ in millions)
Plan
PBO
Assets
Beginning of 2018...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Can you show how to do this step by step using Matlab please. Write a function...
- Plaintiff died of gas asphyxiation when he entered a sewer tunnel without a mask to answer...
- Retail Co has a unique set of HR practices. Describe and evaluate how you think the...
- Discuss some of the ways artists experimented with new styles and techniques, and how these differed...
- What is the recurrence relation for T(n) = (n-1)T(n-1) + n?
- Q2: Specify any four difference between Client/Server computing and Peer-to-Peer computing. Which architecture used by Bitcoin...
- Assignment 5: Roman Numerals Assignment 5 You must create an application that takes two integer values,...
ADVERTISEMENT