In: Accounting
The December 31, 2014, equity section of Zalicus Inc.’s balance sheet appears below. |
Zalicus Inc. | |||
Equity Section of the Balance Sheet | |||
December 31, 2014 | |||
Contributed capital: | |||
Preferred shares, $3.75 cumulative, 32,000 shares authorized and issued | $ | 1,580,000 | |
Preferred shares, $10 non-cumulative, 8,800 shares authorized and issued | 590,000 | ||
Common shares, 320,000 shares authorized and issued | 1,670,000 | ||
Total contributed capital | $ | 3,840,000 | |
Retained earnings | 701,600 | ||
Total equity | $ | 4,541,600 | |
Required: |
All the shares were issued on January 1, 2012 (when the corporation began operations). No dividends had been declared during the first two years of operations (2012 and 2013). During 2014, the cash dividends declared and paid totalled $573,300. |
1. |
Calculate the amount of cash dividends paid during 2014 to each of the three classes of shares. (Do not round intermediate calculations. Round your answers to the nearest whole dollar amount.) |
|
|
1.
Dividend on cumulative preferred shares was not paid for the years 2012 and 2013. Hence, in 2014, it will paid for 3 years i.e. 2012, 2013 and 2014.
Cash dividend to be paid on cumulative preferred shares = (32,000 x 3.75) x 3
= $360,000
Cash dividend to be paid on non cumulative preferred shares = 8,800 x 10
= $88,000
Hence, cash dividend to be paid to common shareholders = 573,300 - 360,000 - 88,000
= $125,300
2.
Retained earnings balance as on December 31, 2014 = Retained earnings balance as on December 31, 2013 + Net income - Cash dividend paid
701,600 = Retained earnings balance as on December 31, 2013 + 1,210,000 - 573,300
Retained earnings balance as on December 31, 2013 = 701,600 + 573,300 - 1,210,000
= $64,900
3.
Statement of changes in equity
For the year ended December 31,2014
Preferred shares, $3.75 cum. | Preferred shares, $10 non-cum. | Common shares | Retained earnings | Total equity | |
Balance, Jan.1 | 1,580,000 | 590,000 | 1,670,000 | 64,900 | 3,904,900 |
Net income | 1,210,000 | ||||
Dividends paid | -573,300 | ||||
Balance, December 31 | 1,580,000 | 590,000 | 1,670,000 | 701,600 | 4,541,600 |
Kindly give a positive rating if you are satisfied with the answer. Feel free to ask if you have any doubts. Thanks.