In: Accounting
Googlish Imports needs to determine the variable utilities rate
per machine hour in order to estimate cost for August. Relevant
information is as follows.
| 
 Month  | 
 Machine Hours Worked  | 
 Utilities Cost  | 
|||||
| 
 April  | 
 4,750  | 
 9,810  | 
|||||
| 
 May  | 
 4,700  | 
 9,690  | 
|||||
| 
 June  | 
 7,000  | 
 11,225  | 
|||||
| 
 July  | 
 8,000  | 
 12,400  | 
|||||
Googlish anticipates producing 5,500 units in August, each unit
requiring 3.0 hours of machine time. The company uses the high-low
method to analyze costs.
Required:
A. Calculate the variable and fixed components of
the utilities cost.
B. Using the data calculated above, estimate the
utilities cost for August.
C. Compare the high-low method versus the
visual-fit method with respect to (1) number of data observations
used in the analysis and (2) objectivity of the results
| A) | Calculate the variable and fixed components of the utilities cost. | ||
| Month | Machine hous Worked | Utilities Cost | |
| April | 4,750 | 9810 | |
| May | 4,700 | 9690 | |
| June | 7,000 | 11225 | |
| July | 8,000 | 12400 | |
| Variable Cost per Mhr | (Highest Activity Cost - Lowset Activity Cost) | ||
| (Highest Activity Units - Lowset Activity Units) | |||
| (12,400 - 9,690) | |||
| (8,000 - 4,700) | |||
| 2,710 | |||
| 3,300 | |||
| Variable Cost per Mhr | 0.8212 | ||
| Fixed Cost | (High Cost - (Variable Cost per unit x High Activity Unit) | ||
| OR | |||
| (High Cost - (Variable Cost per unit x High Activity Unit) | |||
| = | (12,400 - (0.8212 x 8,000) | ||
| = | 5,830 | ||
| OR | |||
| = | (9,690 - (0.8212 x 4,700) | ||
| = | 5,830 | ||
| B) | calculated the, estimate the utilities cost for August. | ||
| Machine Hours = | 16,500 | [5,500 Units x 3 Mhr p.u.] | |
| Variable Cost per Mhr | 0.8212 | ||
| Total Variable Costs | 13,550 | [16,500 Mhrs x 0.8212] | |
| Total Fixed Costs | 5,830 | ||
| Total Utilities Costs | 19,380 | ||
| C) | Compare the high-low method versus the visual-fit method | ||
| Month | Machine hous Worked | Utilities Cost | |
| April | 4,750 | 9810 | |
| May | 4,700 | 9690 | |
| June | 7,000 | 11225 | |
| July | 8,000 | 12400 | |
| Variable Cost per Mhr | (Change in Cost) | ||
| (Change Units) | |||
| (12,400 - 11,225) | |||
| (8,000 - 7,000) | |||
| 1,175 | |||
| 1,000 | |||
| Variable Cost per Mhr | 1.175 | ||
| Fixed Cost | (Total Cost - Total Variable Cost ) | ||
| = | (12,400 - (1.175 x 8,000) | ||
| = | 3,000 | ||
| OR | |||
| = | (11,225 - (1.175 x 7,000) | ||
| = | 3,000 | ||
| calculated the, estimate the utilities cost for August. | |||
| Machine Hours = | 16,500 | [5,500 Units x 3 Mhr p.u.] | |
| Variable Cost per Mhr | 1.175 | ||
| Total Variable Costs | 19,388 | [16,500 Mhrs x 1.175] | |
| Total Fixed Costs | 3,000 | ||
| Total Utilities Costs | 22,388 | ||
| High Low Cost Method | Visual Fit Method | ||
| Variable Cost per Mhr | 0.8212 | 1.175 | |
| Total Variable Costs | 13,550 | 19,388 | |
| Total Fixed Costs | 5,830 | 3,000 | |
| Total Utilities Costs | 19,380 | 22,388 | |