In: Accounting
Googlish Imports needs to determine the variable utilities rate
per machine hour in order to estimate cost for August. Relevant
information is as follows.
Month |
Machine Hours Worked |
Utilities Cost |
|||||
April |
4,750 |
9,810 |
|||||
May |
4,700 |
9,690 |
|||||
June |
7,000 |
11,225 |
|||||
July |
8,000 |
12,400 |
|||||
Googlish anticipates producing 5,500 units in August, each unit
requiring 3.0 hours of machine time. The company uses the high-low
method to analyze costs.
Required:
A. Calculate the variable and fixed components of
the utilities cost.
B. Using the data calculated above, estimate the
utilities cost for August.
C. Compare the high-low method versus the
visual-fit method with respect to (1) number of data observations
used in the analysis and (2) objectivity of the results
A) | Calculate the variable and fixed components of the utilities cost. | ||
Month | Machine hous Worked | Utilities Cost | |
April | 4,750 | 9810 | |
May | 4,700 | 9690 | |
June | 7,000 | 11225 | |
July | 8,000 | 12400 | |
Variable Cost per Mhr | (Highest Activity Cost - Lowset Activity Cost) | ||
(Highest Activity Units - Lowset Activity Units) | |||
(12,400 - 9,690) | |||
(8,000 - 4,700) | |||
2,710 | |||
3,300 | |||
Variable Cost per Mhr | 0.8212 | ||
Fixed Cost | (High Cost - (Variable Cost per unit x High Activity Unit) | ||
OR | |||
(High Cost - (Variable Cost per unit x High Activity Unit) | |||
= | (12,400 - (0.8212 x 8,000) | ||
= | 5,830 | ||
OR | |||
= | (9,690 - (0.8212 x 4,700) | ||
= | 5,830 | ||
B) | calculated the, estimate the utilities cost for August. | ||
Machine Hours = | 16,500 | [5,500 Units x 3 Mhr p.u.] | |
Variable Cost per Mhr | 0.8212 | ||
Total Variable Costs | 13,550 | [16,500 Mhrs x 0.8212] | |
Total Fixed Costs | 5,830 | ||
Total Utilities Costs | 19,380 | ||
C) | Compare the high-low method versus the visual-fit method | ||
Month | Machine hous Worked | Utilities Cost | |
April | 4,750 | 9810 | |
May | 4,700 | 9690 | |
June | 7,000 | 11225 | |
July | 8,000 | 12400 | |
Variable Cost per Mhr | (Change in Cost) | ||
(Change Units) | |||
(12,400 - 11,225) | |||
(8,000 - 7,000) | |||
1,175 | |||
1,000 | |||
Variable Cost per Mhr | 1.175 | ||
Fixed Cost | (Total Cost - Total Variable Cost ) | ||
= | (12,400 - (1.175 x 8,000) | ||
= | 3,000 | ||
OR | |||
= | (11,225 - (1.175 x 7,000) | ||
= | 3,000 | ||
calculated the, estimate the utilities cost for August. | |||
Machine Hours = | 16,500 | [5,500 Units x 3 Mhr p.u.] | |
Variable Cost per Mhr | 1.175 | ||
Total Variable Costs | 19,388 | [16,500 Mhrs x 1.175] | |
Total Fixed Costs | 3,000 | ||
Total Utilities Costs | 22,388 | ||
High Low Cost Method | Visual Fit Method | ||
Variable Cost per Mhr | 0.8212 | 1.175 | |
Total Variable Costs | 13,550 | 19,388 | |
Total Fixed Costs | 5,830 | 3,000 | |
Total Utilities Costs | 19,380 | 22,388 | |