In: Finance
You are planning to buy a luxurious car. The retail price of the car is $65,000. Fox Auto is making you the following offer: You pay $10,000 down and then $2,000 a month for next 30 months. The APR is 12 percent (compounded monthly). This offer is equivalent to a _____ off the retail price (when paid in cash today).
PV of CFs: CF * PVF(r%, n)
r is int Rate and n is time period
| Month | CF | PVF @1% | Disc CF |
| 0 | $ 10,000.00 | 1.0000 | $ 10,000.00 |
| 1 | $ 2,000.00 | 0.9901 | $ 1,980.20 |
| 2 | $ 2,000.00 | 0.9803 | $ 1,960.59 |
| 3 | $ 2,000.00 | 0.9706 | $ 1,941.18 |
| 4 | $ 2,000.00 | 0.9610 | $ 1,921.96 |
| 5 | $ 2,000.00 | 0.9515 | $ 1,902.93 |
| 6 | $ 2,000.00 | 0.9420 | $ 1,884.09 |
| 7 | $ 2,000.00 | 0.9327 | $ 1,865.44 |
| 8 | $ 2,000.00 | 0.9235 | $ 1,846.97 |
| 9 | $ 2,000.00 | 0.9143 | $ 1,828.68 |
| 10 | $ 2,000.00 | 0.9053 | $ 1,810.57 |
| 11 | $ 2,000.00 | 0.8963 | $ 1,792.65 |
| 12 | $ 2,000.00 | 0.8874 | $ 1,774.90 |
| 13 | $ 2,000.00 | 0.8787 | $ 1,757.33 |
| 14 | $ 2,000.00 | 0.8700 | $ 1,739.93 |
| 15 | $ 2,000.00 | 0.8613 | $ 1,722.70 |
| 16 | $ 2,000.00 | 0.8528 | $ 1,705.64 |
| 17 | $ 2,000.00 | 0.8444 | $ 1,688.75 |
| 18 | $ 2,000.00 | 0.8360 | $ 1,672.03 |
| 19 | $ 2,000.00 | 0.8277 | $ 1,655.48 |
| 20 | $ 2,000.00 | 0.8195 | $ 1,639.09 |
| 21 | $ 2,000.00 | 0.8114 | $ 1,622.86 |
| 22 | $ 2,000.00 | 0.8034 | $ 1,606.79 |
| 23 | $ 2,000.00 | 0.7954 | $ 1,590.88 |
| 24 | $ 2,000.00 | 0.7876 | $ 1,575.13 |
| 25 | $ 2,000.00 | 0.7798 | $ 1,559.54 |
| 26 | $ 2,000.00 | 0.7720 | $ 1,544.10 |
| 27 | $ 2,000.00 | 0.7644 | $ 1,528.81 |
| 28 | $ 2,000.00 | 0.7568 | $ 1,513.67 |
| 29 | $ 2,000.00 | 0.7493 | $ 1,498.68 |
| 30 | $ 2,000.00 | 0.7419 | $ 1,483.85 |
| PV of CFs | $61,615.42 | ||
offer = Retail Price - PV of CFs
= $ 65,000 - $ 61615.42
= $ 3384.58
Offerin % = Offer amount / Retail price
= 3384.58 / 65000
= 0.0521 i.e 5.21%