In: Finance
How much do you have to deposit today so that beginning 11 years from now you can withdraw ?$9,000 a year for the next 5 years? (periods 11 through 15?) plus an additional amount of $18,000 in the last year? (period 15?)? Assume an interest rate of 9 percent.
Amount to be deposited should be equal to present value of cash flow. | ||||||||||
a. | ||||||||||
Present Value of annual cash flow | = | Annual cash flow x cumulative discount factor | ||||||||
(At stand point of 11 years from now) | = | $ 9,000 | x | 4.23972 | ||||||
= | $ 38,157 | |||||||||
Working: | ||||||||||
Cumulative discount factor | = | ((1-(1+i)^-n)/i)*(1+i) | Where, | |||||||
= | ((1-(1+0.09)^-5)/0.09)*(1+0.09) | i | 9% | |||||||
= | 4.23972 | n | 5 | |||||||
b. | Present Value of above amount | = | $ 38,157 | x 1.09^-11 | ||||||
= | $ 14,787 | |||||||||
c. | Present value of last period cash flow | = | $ 18,000 | x 1.09^-15 | ||||||
= | $ 4,942 | |||||||||
d. | Present value of b. and c. | = | $ 14,787 | + | $ 4,942 | |||||
= | $ 19,729 | |||||||||
So, required amount to be deposited today is | $ 19,729 | |||||||||