In: Accounting
Monterrey Properties enters into a 4-year lease for an
automobile to be used in operation. The agreement obligates the
company to make lease payments of $10,000 at the end of every year.
Its useful economic life would be 8 years. Assume that the
company's borrowing rate is 6%. The PV factor for 4 periods, 6%,
ordinary annuity is 3.4651.
How much are the lease liability and leasehold assets under
IFRS?
What expenses will Monterrey record for the first year of the lease
under IFRS?
Year |
Lease Payments |
Discount factor @ 6 % |
P.V. of lease payments |
1 |
10000 |
0.943396 |
9434 |
2 |
10000 |
0.889996 |
8900 |
3 |
10000 |
0.839619 |
8396 |
4 |
10000 |
0.792094 |
7921 |
Total |
40000 |
34651 |
How much are the lease liability and leasehold assets under IFRS?
The right of use asset equals to the lease liability at the commencement date, plus lessee’s initial direct costs, plus some other things – but in this case, we have nothing like that, so let’s just say it’s the same as the lease liability I.E . $ 34651
Right of Use - Asset Dr. $ 34651
Lease Liability Cr. $ 34651
Year |
Lease Liability b/f (a) |
Lease Payments (b) |
Interest (c) = (a) * 6% |
Decrease in lease liablity (d) = (b-c) |
Lease Liability c/f (e) = (a-d) |
1 |
34651 |
10000 |
2079 |
7921** |
26730 |
2 |
|||||
3 |
|||||
4 |
|||||
Depreciation = Asset value / No of years = 34651 / 4 years = 8660
What expenses will Monterrey record for the first year of the lease under IFRS?
1) Lease Liability Dr. 7921**
Retained earnings / Interest Dr. 2079
Cash Cr. 10000
2) Retained earnings Dr. 8660
Right of Use - Asset Cr. 8660
( Amortization )