In: Accounting
R Company purchased $100,000 of 8% bonds on Jan 1, 2016 at a discount. They paid $92,278. The bonds mature Jan 1, 2021 and yield a 10% rate. The intent of management is to hold the bonds until maturity. Assuming that interest is payable July 1 and Jan 1 create an effective interest amortization table.
What is the carrying value of the investment on 1/1/18 after the adjusting entry had been made?
What is the amount of interest recognized in the period ended 1/1/17?
(Round to the nearest whole number, input everything as positive, disregard any dollar signs or commas when inputting your answer.)
Answer
Period |
Cash payment |
Interest expense |
Discount on Bonds payable Amortised |
Unamortised Discount on Bonds Payable |
Carrying Value of Bond |
1 jan 16 |
$ 7,722 |
$ 92,278 |
|||
1 jul 16 |
$ 4,000 |
$ 4,614 |
$ 614 |
$ 7,108 |
$ 92,892 |
1 Jan 17 |
$ 4,000 |
$ 4,645 |
$ 645 |
$ 6,464 |
$ 93,536 |
1 Jun 17 |
$ 4,000 |
$ 4,677 |
$ 677 |
$ 5,787 |
$ 94,213 |
1 Jan 18 |
$ 4,000 |
$ 4,711 |
$ 711 |
$ 5,076 |
$ 94,924 |
1 Jul 18 |
$ 4,000 |
$ 4,746 |
$ 746 |
$ 4,330 |
$ 95,670 |
1 Jan 19 |
$ 4,000 |
$ 4,784 |
$ 784 |
$ 3,546 |
$ 96,454 |
1 Jul 19 |
$ 4,000 |
$ 4,823 |
$ 823 |
$ 2,724 |
$ 97,276 |
1 Jan 2020 |
$ 4,000 |
$ 4,864 |
$ 864 |
$ 1,860 |
$ 98,140 |
1 Jul 20 |
$ 4,000 |
$ 4,907 |
$ 907 |
$ 953 |
$ 99,047 |
1 Jan 2021 |
$ 4,000 |
$ 4,952 |
$ 952 |
$ 0 |
$ 100,000 |
--Carrying Value on 1/1/2018 = $ 94,924
--Amount of interest recognised period ending 1/1/17 = 4614 + 4645 = $ 9,259