In: Accounting
R Company purchased $100,000 of 8% bonds on Jan 1, 2016 at a discount. They paid $92,278. The bonds mature Jan 1, 2021 and yield a 10% rate. The intent of management is to hold the bonds until maturity. Assuming that interest is payable July 1 and Jan 1 create an effective interest amortization table.
What is the carrying value of the investment on 1/1/18 after the adjusting entry had been made?
What is the amount of interest recognized in the period ended 1/1/17?
(Round to the nearest whole number, input everything as positive, disregard any dollar signs or commas when inputting your answer.)
Answer
| 
 Period  | 
 Cash payment  | 
 Interest expense  | 
 Discount on Bonds payable Amortised  | 
 Unamortised Discount on Bonds Payable  | 
 Carrying Value of Bond  | 
| 
 1 jan 16  | 
 $ 7,722  | 
 $ 92,278  | 
|||
| 
 1 jul 16  | 
 $ 4,000  | 
 $ 4,614  | 
 $ 614  | 
 $ 7,108  | 
 $ 92,892  | 
| 
 1 Jan 17  | 
 $ 4,000  | 
 $ 4,645  | 
 $ 645  | 
 $ 6,464  | 
 $ 93,536  | 
| 
 1 Jun 17  | 
 $ 4,000  | 
 $ 4,677  | 
 $ 677  | 
 $ 5,787  | 
 $ 94,213  | 
| 
 1 Jan 18  | 
 $ 4,000  | 
 $ 4,711  | 
 $ 711  | 
 $ 5,076  | 
 $ 94,924  | 
| 
 1 Jul 18  | 
 $ 4,000  | 
 $ 4,746  | 
 $ 746  | 
 $ 4,330  | 
 $ 95,670  | 
| 
 1 Jan 19  | 
 $ 4,000  | 
 $ 4,784  | 
 $ 784  | 
 $ 3,546  | 
 $ 96,454  | 
| 
 1 Jul 19  | 
 $ 4,000  | 
 $ 4,823  | 
 $ 823  | 
 $ 2,724  | 
 $ 97,276  | 
| 
 1 Jan 2020  | 
 $ 4,000  | 
 $ 4,864  | 
 $ 864  | 
 $ 1,860  | 
 $ 98,140  | 
| 
 1 Jul 20  | 
 $ 4,000  | 
 $ 4,907  | 
 $ 907  | 
 $ 953  | 
 $ 99,047  | 
| 
 1 Jan 2021  | 
 $ 4,000  | 
 $ 4,952  | 
 $ 952  | 
 $ 0  | 
 $ 100,000  | 
--Carrying Value on 1/1/2018 = $ 94,924
--Amount of interest recognised period ending 1/1/17 = 4614 + 4645 = $ 9,259