In: Accounting
On January 1, 2018, Nguyen Electronics leased equipment from Nevels Leasing for a four-year period ending December 31, 2021, at which time possession of the leased asset will revert back to Nevels. The equipment cost Nevels $841,368 and has an expected economic life of five years. Nevels expects the residual value at December 31, 2021, will be $117,000. Negotiations led to the lessee guaranteeing a $174,000 residual value. Equal payments under the lease are $217,000 and are due on December 31 of each year with the first payment being made on December 31, 2018. Nguyen is aware that Nevels used a 9% interest rate when calculating lease payments.
Required:
1. Prepare the appropriate entries for both
Nguyen and Nevels on January 1, 2018, to record the lease.
2. Prepare all appropriate entries for both Nguyen
and Nevels on December 31, 2018, related to the lease.
Ans:
| Calculation fair value of lease as follows | |
| Annual lease payment | $217,000 |
| Present value of annuity factor( 9%,4 year) | 3.23971 |
| A) | 703,017 |
| Residual Value | $174,000 |
| Present value factor (9%, 4 year) | 0.708 |
| B). | $123,192 |
| Fair value of lease A+B | $826,209 |
1. Journal entries at January 1,2018
| Particulars | Debit($) | Credit($) |
| right of use assets | 826,209 | |
| Assets Payable | 826,209 | |
| (to record lease payable in book of nguyen) | ||
| Lease receivables | 826,209 | |
| Lease Assets | 826,209 | |
| (to record lease receivable in books of nevels) |
2. Journal entries at December 31,2018
| Particulars | Debit($) | Credit($) |
| Lease payables | 142642 | |
| Interest expenses | 74358 | |
| Cash | 217,000 | |
| ( to record lease payment in books of nguyen) | ||
| Amortization expense (826209/4) | 206552 | |
| right of use assets | 206552 | |
| (to record amortization expense in books of nguyen) | ||
| Cash | 217000 | |
| Interest income | 74,358 | |
| Lease receivables | 142,642 | |
| ( to record the lease receivables in books of nevels) |