In: Accounting
On January 1, 2018, Nguyen Electronics leased equipment from Nevels Leasing for a four-year period ending December 31, 2018, at which time possession of the leased asset will revert back to Nevels. The equipment cost Nevels $824,368 and has an expected economic life of five years. Nevels expects the residual value at December 31, 2018, will be $100,000. Negotiations led to the lessee guaranteeing a $140,000 residual value. Equal payments under the lease are $200,000 and are due on December 31 of each year with the first payment being made on December 31, 2018. Nguyen is aware that Nevels used a 5% interest rate when calculating lease payments.
1. Prepare the appropriate entries for both Nguyen and Nevels on January 1, 2018, to record the lease
-Record the beginning of the lease for Nguyen
-Record the beginning of the lease for Nevels
2. Prepare all appropriate entries for both Nguyen and Nevels on December 31, 2018, related to the lease
-Record the lease payment and interest expense for Nguyen
-Record the amortization expense for Nguyen
-Record the lease revenue and interest received by Nevels
First of all we need to calculate the fair value of lease to be recognized in the books of Lessor and Lessee.
Fair value of lease = Annual Payments*PVAF(5%, 4 yrs) + Guaranted Residual Value*PVF(5%,4 yrs)
= $200,000*3.54595 + $140,000*0.8227
= $709,190+$115,178 = $824,368
1) Journal entries to record the beginning of lease for Nguyen and Nevels is shown as follows:-
Journal Entries (Amount in $)
Date | Account Titles and Explanation | Debit | Credit |
Jan.1, 2018 | Right of use Asset | 824,368 | |
Lease Payable | 824,368 | ||
(To record the lease payable in the books of Nguyen) | |||
Jan.1, 2018 | Lease Receivable | 824,368 | |
Leased Asset | 824,368 | ||
(To record the lease receivable in the books of Nevels) |
2) Journal Entries (Amount in $)
Date | Account Titles and Explanation | Debit | Credit |
Dec.1, 2018 | Lease Payable | 158,782 | |
Interest Expense (824,368*5%) | 41,218 | ||
Cash | 200,000 | ||
(To record the lease payment in the books of Nguyen) | |||
Dec.1, 2018 | Amortization Expense (824,368/4 yrs) | 82,437 | |
Right of use Asset | 82,437 | ||
(To record the amortization expenses in the books of Nguyen) | |||
Dec.1, 2018 | Cash | 200,000 | |
Interest Income (824,368*5%) | 41,218 | ||
Lease Receivable | 158,782 | ||
(To record the lease receivable in the books of Nevels) |