In: Accounting
At December 31, 2018, the financial statements of Hollingsworth
Industries included the following:
Net income for 2018 | $ | 510 | million |
Bonds payable, 10%, convertible into 39 million shares of common stock | $ | 400 | million |
Common stock: | |||
Shares outstanding on January 1 | 500 | million | |
Treasury shares purchased for cash on September 1 | 36 | million | |
Additional data:
The bonds payable were issued at par in 2016. The tax rate for 2018
was 40%.
Required:
Compute basic and diluted EPS for the year ended December 31,
2018.
Basic earnings per share:- | |||||||
= | [(Net Income - Preferred Dividends)/Weighted average common shares outstanding)] | ||||||
= | [(510- 0) / 488) | ||||||
= | $1.05 | ||||||
Weighted average common shares outstanding | |||||||
Date | Amount | Fraction | Shares | ||||
1/1-12/31 | 500.00 | (12/12) | 500.00 | ||||
9/1-12/31 | (36.00) | (4/12) | (12.00) | ||||
488.00 | |||||||
Diluted earnings per share:- | |||||||
= | (Net Income - Preferred Dividends + After tax interest on Bonds) / (Weighted average common shares outstanding+ Potentially dilutive common shares) | ||||||
= | (510 - 0 + 24) / (488+39) | ||||||
= | (534 / 527) | ||||||
= | $1.01 | ||||||
After tax Interest on Convertible Bonds = (400*10% *(100%-40%) = 24 | |||||||
Test for Dilution:- | |||||||
Convertible Bond = (24) / 39) = $0.62 | |||||||
Since $0.62 is less than the basic EPS i.e. $ 1.05, hence Convertible Bond is considered as dilutive, hence will be included in the calculation of diluted earning per share. | |||||||
Hence, Potentially dilutive common shares = 39 million shares |