In: Accounting
Please answer Letters G & H only!!!
REQUIRED
a) Journalize and post the August transactions. Use page J1 for the journal.
(b) Prepare a trial balance at August 31. (
c) Journalize and post the adjusting entries. Use page J2 for the journal.
(d) Prepare an adjusted trial balance at August 31.
(e) Prepare the Income Statement and Statement of Owners Equity for August.
(f) Prepare a classified Balance Sheet at August 31, 2018.
(g) Journalize and post the closing entries. Use page J3 for the journal.
(h) Prepare a post-closing trial balance at August 31. Joshua Sand opened Sunshine Cleaning Service on August 1, 2018.
During August, the company completed the following transactions: Aug 1 Owner Joshua Sand invested $40,000 cash and $6,800 of cleaning equipment in the business. 1 Purchased a used truck for $12,000, paying $3,000 cash and the balance on account. 3 Purchased cleaning supplies for $1,475 on account. 5 Paid $1,800 on a one-year insurance policy, effective August 1. 12 Billed customers $5,982 for cleaning services. 18 Paid $1,500 of amount owed on truck. 19 Paid $475 of amount owed for cleaning supplies. 20 Paid $1,025 for employee salaries. 21 Collected $4,225 from customers billed on August 12. 25 Billed customers $4,075 for cleaning services. 31 Paid gasoline for the month on the truck, $215. 31 Owner Joshua Sand withdrew $1,100 for personal use. Adjustments: Aug 31 Earned but unbilled fees at August 31 were $2,875. Depreciation on truck for the month was $250. One-twelfth of the insurance expired. An inventory count shows $625 of cleaning supplies on hand at August 31. Accrued but unpaid employee salaries were $695.
Journal Entries |
T-accounts |
|||||||
date |
explanation |
debit |
credit |
|||||
1-Aug |
cash |
40000 |
cash |
|||||
equipment |
6800 |
owners capital |
40000 |
truck |
3000 |
|||
owner capital |
46800 |
accounts receivables |
4075 |
prepaid insurance |
1800 |
|||
accounts payable |
1500 |
|||||||
1-Aug |
truck |
12000 |
accounts payable |
475 |
||||
cash |
3000 |
salary expense |
1025 |
|||||
accounts payable |
9000 |
gasoline expense |
215 |
|||||
drawings |
1100 |
|||||||
3-Aug |
supplies |
1475 |
balance |
34960 |
||||
accounts payable |
1475 |
|||||||
5-Aug |
prepaid insurance |
1800 |
||||||
cash |
1800 |
equipment |
||||||
owner capital |
6800 |
balance |
6800 |
|||||
12-Aug |
accounsts receivables |
5982 |
||||||
revenue earned |
5982 |
|||||||
owners capital |
||||||||
18-Aug |
accounts payable |
1500 |
balance |
46800 |
cash |
40000 |
||
cash |
1500 |
equipment |
6800 |
|||||
19-Aug |
accounts payable |
475 |
||||||
cash |
475 |
truck |
||||||
cash |
3000 |
balance |
12000 |
|||||
20-Aug |
salaries expense |
1025 |
accounts payable |
9000 |
||||
cash |
1025 |
|||||||
accounts payable |
||||||||
21-Aug |
cash |
4225 |
cash |
1500 |
truck |
9000 |
||
accounts receivables |
4225 |
cash |
475 |
supplies |
1475 |
|||
balance |
8500 |
|||||||
25-Aug |
accounts receivables |
4025 |
supplies |
|||||
revenue earned |
4025 |
accounts payable |
1475 |
supplies expense |
850 |
|||
balance |
625 |
|||||||
31-Aug |
gasoline expense |
215 |
||||||
cash |
215 |
prepaid insurance |
||||||
cash |
1800 |
insurance expense |
150 |
|||||
31-Aug |
drawings |
1100 |
balance |
1650 |
||||
cash |
1100 |
|||||||
accounts receivables |
||||||||
Adjustment Entries |
revenue earned |
5982 |
cash |
4075 |
||||
31-Aug |
accounts receivables |
2875 |
revenue earned |
4025 |
balance |
8807 |
||
revenue earned |
2875 |
revenue earned |
2875 |
|||||
revenue earned |
||||||||
31-Aug |
depreciation expense |
250 |
income summary |
12882 |
accounts receivables |
5982 |
||
accumulated depreciation |
250 |
accounts receivables |
4025 |
|||||
revenue earned |
2875 |
|||||||
31-Aug |
insurance expense |
150 |
||||||
prepaid insurance |
150 |
|||||||
salary expense |
||||||||
31-Aug |
supplies expense |
850 |
cash |
1025 |
income summary |
1720 |
||
supplies |
850 |
salary payble |
695 |
|||||
gasoline expense |
||||||||
31-Aug |
salary expense |
695 |
cash |
215 |
income summary |
215 |
||
salaries payable |
695 |
|||||||
drawings |
||||||||
adjusted trial balance |
cash |
1100 |
income summary |
1100 |
||||
explanation |
Debit |
credit |
||||||
cash |
34960 |
depreciation expense |
||||||
equipment |
6800 |
accumulated depreciation |
250 |
income summary |
250 |
|||
truck |
12000 |
|||||||
supplies |
625 |
accumulated depreciation |
||||||
prepaid insurance |
1650 |
balance |
250 |
depreciation expense |
250 |
|||
accounts receivables |
8807 |
|||||||
accounts payable |
8500 |
insurance expense |
||||||
salaries payable |
695 |
prepaid insurance |
150 |
income summary |
150 |
|||
accumulated depreciation |
250 |
|||||||
owners capital |
46800 |
supplies expense |
||||||
revenue earned |
12882 |
supplies |
850 |
income summary |
850 |
|||
salary expense |
1720 |
|||||||
gasoline expense |
215 |
salaries payable |
||||||
depreciation expense |
250 |
balance |
695 |
salaries expense |
695 |
|||
insurance expense |
150 |
|||||||
supplies expense |
850 |
|||||||
drawings |
1100 |
|||||||
total |
69127 |
69127 |
||||||
income statement |
balance sheet |
|||||||
revenue earned |
12882 |
assets |
||||||
less expenses |
cash |
34960 |
||||||
salary expense |
1720 |
equipment |
6800 |
|||||
gasoline expense |
215 |
truck net off accumulated depreciation |
11750 |
|||||
depreciation expense |
250 |
supplies |
625 |
|||||
insurance expense |
150 |
prepaid insurance |
1650 |
|||||
supplies expense |
850 |
accounts receivables |
8807 |
|||||
total expenses |
3185 |
total of assets |
64592 |
|||||
net income |
9697 |
|||||||
liabilities and shareholders equity |
||||||||
statement of retained earning |
accounts payable |
8500 |
||||||
owners capital |
46800 |
salaries payable |
695 |
|||||
add net income |
9697 |
owners capital |
55397 |
|||||
less drawings |
1100 |
total of liabilities and shareholders equity |
64592 |
|||||
year end balance |
55397 |