In: Accounting
Waterways Continuing Problem 07 (Part 1)
Waterways mass-produces a special connector unit that it
normally sells for $3.90. It sells approximately 32,700 of these
units each year. The variable costs for each unit are $2.50. A
company in Canada that has been unable to produce enough of a
similar connector to meet customer demand would like to buy 14,500
of these units at $2.80 per unit. The production of these units is
near full capacity at Waterways, so to accept the offer from the
Canadian company would require temporarily adding another shift to
its production line. To do this would increase variable
manufacturing costs by $0.30 per unit. However, variable selling
costs would be reduced by $0.20 a unit.
An irrigation company has asked for a special order of 2,100 of the
connectors. To meet this special order, Waterways would not need an
additional shift, and the irrigation company is willing to pay
$3.40 per unit.
1. What are the consequences of Waterways agreeing to provide the 14,500 units to the Canadian company? Would this be a wise “special order” to accept?
Waterways should or should not accept the special order because net income would increase or decrease by $_________?
2. Should Waterways accept the special order from the irrigation company?
Waterways should or should not accept the special order because net income would increase or decrease by $_________?
3. What would be the consequences of accepting both special orders?
Accepting both offers would increase or decrease net income by $________?
Answer (a)
Present Gross profit of the company |
|||
Sale (unit) |
32,700 |
||
Sale price/unit |
$3.90 |
||
Sale amount |
$127,530 |
||
Less:- Variable Cost |
'2.50*32,700 |
81750 |
|
Gross Profit |
45780 |
||
If Company accept Canadian Co. Order |
|||
Present |
additional |
||
Sale (unit) |
32700 |
14500 |
|
Sale price/unit |
3.90 |
2.80 |
|
Sale amount |
$127,530 |
40600 |
|
Variable Cost |
'2.50*32,700 |
81750 |
|
Additional variable cost |
'2.80*14500 |
40600 |
|
Less Saving in Selling exp |
'0.20*14500 |
2900 |
|
Gross Profit |
45780 |
2900 |
|
Total Gross profit of the company will be 45780+2900 = $ 48680. |
|||
So company may be accept the proposal. |
Answer -b
If Company accept Irrigation Co. Order |
|||
Present |
additional |
||
Sale (unit) |
32700 |
2100 |
|
Sale price/unit |
3.90 |
3.40 |
|
Sale amount |
$127,530 |
7140 |
|
Variable Cost |
'2.50*32700 |
81750 |
|
Additional variable cost |
'2.50*2100 |
5250 |
|
Gross Profit |
45780 |
1890 |
|
Total Gross profit of the company will be 45780+1890= 47670 |
|||
So company may be accept the proposal. |
Answer (c)
If Company accept Canadian & Irrigation Co. Order |
||||
Canadian |
Irrigation |
|||
Present |
additional |
additional |
||
Sale (unit) |
32700 |
14500 |
2100 |
|
Sale price/unit |
3.90 |
2.80 |
3.40 |
|
Sale amount |
$127,530 |
40600 |
7140 |
|
Variable Cost |
'2.50*32700 |
81750 |
||
Additional variable cost |
'2.80*14500 |
40600 |
||
Additional variable cost |
'2.50*2100 |
5250 |
||
Less Saving in Selling exp |
'0.20*14500 |
2900 |
||
Gross Profit |
45780 |
2900 |
1890 |
|
Total Gross profit of the company will be 45780+2900+1890 = 50570. |
||||
So company may be accept the proposal. |
If you have any doubt plz comment me, plz give me up-thumb,............Thanks............