Question

In: Finance

The balance sheet for Bryan Corporation is given below. Sales for the year were $3,090,000, with...

The balance sheet for Bryan Corporation is given below. Sales for the year were $3,090,000, with 75 percent of sales sold on credit.

BRYAN CORPORATION
Balance Sheet Dec. 31, 20XX
Assets Liabilities and Equity
  Cash $60,000        Accounts payable $245,000   
  Accounts receivable 290,000        Accrued taxes 55,000   
  Inventory 375,000        Bonds payable (long term) 200,000   
  Plant and equipment 435,000        Common stock 330,000   
    Retained earnings 330,000   
      Total assets $1,160,000           Total liabilities and equity $1,160,000   

Compute the following ratios: (Use 365 days in a year. Do not round intermediate calculation. Round the final answers to 2 decimal places.)

a.   Current ratio ___x       
b.   Quick ratio ____ x       
c.   Debt-to-total-assets ratio ____%       
d.   Asset turnover _____x       
e.   Average collection period ____days

Solutions

Expert Solution

a) Current Ratio = Current Assets / Current Liabilities
= $725000/300000
=2.42 times
b) Quick Ratio = Quick Assets / Current Liabilities
= $350000/300000
=1.17 times
c) Debt To Asset Ratio = Total Debt / Total Assets
= $500000/1160000
=43.1%
d) Assets Turnover Ratio = Sales / average Assets
= $3090000/1160000
=2.66 times
e) Account Receivables Turnover Ratio = Sales / average Account Receivables
= $3090000/290000
=10.66 times
Average Collection Period = 365/ Account Receivables turnover ratio
= 365 days /10.655
=34.26 days

Related Solutions

The balance sheet for Bryan Corporation is given below. Sales for the year were $3,190,000, with...
The balance sheet for Bryan Corporation is given below. Sales for the year were $3,190,000, with 75 percent of sales sold on credit. BRYAN CORPORATION Balance Sheet Dec. 31, 20XX Assets Liabilities and Equity   Cash $60,000        Accounts payable $295,000      Accounts receivable 390,000        Accrued taxes 50,000      Inventory 425,000        Bonds payable (long term) 300,000      Plant and equipment 485,000        Common stock 430,000        Retained earnings 285,000          Total assets $1,360,000           Total liabilities and equity $1,360,000...
The balance sheet for Stud Clothiers is shown next. Sales for the year were $3,200,000, with...
The balance sheet for Stud Clothiers is shown next. Sales for the year were $3,200,000, with 75 percent of sales sold on credit. STUD CLOTHIERS Balance Sheet 20X1 Assets Liabilities and Equity Cash $ 25,000 Accounts payable $ 247,000 Accounts receivable 351,000 Accrued taxes 97,000 Inventory 251,000 Bonds payable (long-term) 136,000 Plant and equipment 423,000 Common stock 100,000 Paid-in capital 150,000 Retained earnings 320,000 Total assets $ 1,050,000 Total liabilities and equity $ 1,050,000 Compute the following ratios: (Use a...
The balance sheet for Stud Clothiers is shown next. Sales for the year were $3,420,000, with...
The balance sheet for Stud Clothiers is shown next. Sales for the year were $3,420,000, with 75 percent of sales sold on credit. STUD CLOTHIERS Balance Sheet 20X1 Assets Liabilities and Equity Cash $ 27,000 Accounts payable $ 293,000 Accounts receivable 291,000 Accrued taxes 125,000 Inventory 308,000 Bonds payable (long-term) 201,000 Plant and equipment 393,000 Common stock 100,000 Paid-in capital 150,000 Retained earnings 150,000 Total assets $ 1,019,000 Total liabilities and equity $ 1,019,000 Compute the following ratios: (Use a...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $51,900; total assets, $189,400; common stock, $87,000; and retained earnings, $37,214.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $451,600 Cost of goods sold 297,450 Gross profit 154,150 Operating expenses 99,500 Interest expense 4,100 Income before taxes 50,550 Income taxes 20,364 Net income $30,186 CABOT CORPORATION Balance Sheet December 31, 2017 Assets Liabilities and...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $47,900; total assets, $169,400; common stock, $82,000; and retained earnings, $56,657.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $ 452,600 Cost of goods sold 297,250 Gross profit 155,350 Operating expenses 98,700 Interest expense 5,000 Income before taxes 51,650 Income taxes 20,807 Net income $ 30,843 CABOT CORPORATION Balance Sheet December 31, 2017 Assets...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $54,900; total assets, $249,400; common stock, $83,000; and retained earnings, $37,776.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $ 455,600 Cost of goods sold 297,350 Gross profit 158,250 Operating expenses 99,100 Interest expense 4,100 Income before taxes 55,050 Income taxes 22,176 Net income $ 32,874 CABOT CORPORATION Balance Sheet December 31, 2017 Assets...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $55,900; total assets, $219,400; common stock, $85,000; and retained earnings, $42,307.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $ 455,600 Cost of goods sold 297,250 Gross profit 158,350 Operating expenses 99,100 Interest expense 4,000 Income before taxes 55,250 Income taxes 22,257 Net income $ 32,993 CABOT CORPORATION Balance Sheet December 31, 2017 Assets...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $48,900; total assets, $189,400; common stock, $90,000; and retained earnings, $22,748.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $ 448,600 Cost of goods sold 297,250 Gross profit 151,350 Operating expenses 98,600 Interest expense 4,100 Income before taxes 48,650 Income taxes 19,598 Net income $ 29,052 CABOT CORPORATION Balance Sheet December 31, 2017 Assets...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $55,900; total assets, $219,400; common stock, $85,000; and retained earnings, $42,307.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $ 455,600 Cost of goods sold 297,250 Gross profit 158,350 Operating expenses 99,100 Interest expense 4,000 Income before taxes 55,250 Income taxes 22,257 Net income $ 32,993 CABOT CORPORATION Balance Sheet December 31, 2017Assets   Liabilities and...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet...
Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $52,900; total assets, $229,400; common stock, $90,000; and retained earnings, $50,725.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $ 455,600 Cost of goods sold 298,550 Gross profit 157,050 Operating expenses 98,600 Interest expense 3,900 Income before taxes 54,550 Income taxes 21,975 Net income $ 32,575 CABOT CORPORATION Balance Sheet December 31, 2017 Assets...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT