In: Accounting
BrookeBrooke
Motors is a small car dealership. On average, it sells a car for
$ 27 comma 000$27,000,
which it purchases from the manufacturer for
$ 23 comma 000.$23,000.
Each month,
BrookeBrooke
Motors pays
$ 48 comma 200$48,200
in rent and utilities and
$ 68 comma 000$68,000
for salespeople's salaries. In addition to their salaries, salespeople are paid a commission of
$ 600$600
for each car they sell.
BrookeBrooke
Motors also spends
$ 13 comma 000$13,000
each month for local advertisements. Its tax rate is 40%.
Requirements
1. |
How
many cars must
BrookeBrooke Motors sell each month to break even? |
2. |
BrookeBrooke Motors has a target monthly net income of$ 51 comma 000$51,000. What is its targeted monthly operating income? How many cars must be sold each month to reach the target monthly net income of$ 51 comma 000$51,000? |
Requirement 1. How many cars must
BrookeBrooke
Motors sell each month to break even
A |
Sale price per car |
$ 27,000.00 |
B |
Variable cost per car (manufacturing) |
$ 23,000.00 |
C |
Sales Commission |
$ 600.00 |
D = A - B - C |
Contribution margin per car |
$ 3,400.00 |
Fixed Costs: |
|
Rent & Utilities |
$ 48,200.00 |
Salesperson's salaries |
$ 68,000.00 |
Advertisement |
$ 13,000.00 |
Total Fixed Cost |
$ 129,200.00 |
A |
Total Fixed Cost |
$ 129,200.00 |
B |
Contribution margin per car |
$ 3,400.00 |
C = A/B |
No. of cars to be sold to Break Even |
38 cars = Answer |
A |
Target monthly Net Income |
$ 51,000.00 |
B = A/(100% - 40%) or A/60% |
Target Monthly Operating Income |
$ 85,000.00 = Answer (i) |
C |
Total Fixed Cost |
$ 129,200.00 |
D = B+C |
Total Contribution margin required |
$ 214,200.00 |
E |
Contribution margin per car |
$ 3,400.00 |
F = D/E |
No. of units to be sold to earn target net income |
63 cars = Answer (ii) |