In: Accounting
Roth Inc. experienced the following transactions for Year 1, its
first year of operations:
| Number of Days Past Due  | 
Amount | Percent Likely to Be Uncollectible  | 
Allowance Balance  | 
||||||
| Current | $ | 31,200 | 0.01 | ||||||
| 0−30 | 13,000 | 0.05 | |||||||
| 31−60 | 2,600 | 0.10 | |||||||
| 61−90 | 2,600 | 0.20 | |||||||
| Over 90 days | 2,600 | 0.50 | |||||||
Required
a. Record the above transactions in general
journal form and post to T-accounts. (If no entry is
required for a transaction/event, select "No journal entry
required" in the first account field.)
Journal entry worksheet
Note: Enter debits before credits.
  | 
  | 
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Answer :-
| Journal Entry | ||||
| date | explanation | debit( $) | credit($) | |
| 1- | cash | 80,000 | ||
| common stock | 80,000 | |||
| 2- | Inventory | 225,000 | ||
| accounts payable | 225,000 | |||
| 3- | accounts receivables | 334,000 | ||
| sales revenue | 334,000 | |||
| b- | cost of good sold | 168,000 | ||
| inventory | 168,000 | |||
| 4- | cash | 282,000 | ||
| accounts receivables | 282,000 | |||
| 5- | accounts payable | 210,000 | ||
| cash | 210,000 | |||
| 6- | salaries expense | 64,000 | ||
| cash | 64,000 | |||
| 7- | other operating expense | 53,000 | ||
| cash | 53,000 | |||
| 8- | bad debts | $3,042 | ||
| allowance for doubtful debts | $3,042 | |||
Working note :-
| Days past due | Amount | Uncollectible% | Uncollectible amount | Calculation | 
| Current | $31,200 | 1% | $312 | 31,200*1% | 
| 0-30 | $13,000 | 5% | $650 | 13,000*5% | 
| 31-60 | $2,600 | 10% | $260 | 2,600*10% | 
| 61-90 | $2,600 | 20% | $520 | 2,600*20% | 
| Over 90 days | $2,600 | 50% | $1,300 | 2,600*50% | 
| Totals | $52,000 | $3,042 | ||
| Cash | |||
| 1..... | $80,000 | 5..... | $210,000 | 
| 4 | $282,000 | 6 | $64,000 | 
| 7 | $53,000 | ||
| Bal | $35,000 | ||
| Accounts receivable | |||
| 3 | $334,000 | 4 | $282,000 | 
| Bal. | $52,000 | ||
| Allowance for doubtful accounts | |||
| 8 | $3,042 | ||
| Bal | $3,042 | ||
| Inventory | |||
| 2 | $225,000 | 3 | $168,000 | 
| Bal | $57,000 | ||
| Accounts payable | |||
| 5 | $210,000 | 2 | $225,000 | 
| Bal. | $15,000 | ||
| Common stock | |||
| 1 | $80,000 | ||
| Bal | $80,000 | ||
| Sales revenue | |||
| 3 | $334,000 | ||
| Bal | $334,000 | ||
| Cost of goods sold | |||
| 3 | $168,000 | ||
| Bal | $168,000 | ||
| Salaries expense | |||
| 6 | $64,000 | ||
| Bal | $64,000 | ||
| Operating expense | |||
| 7 | $53,000 | ||
| Bal | $53,000 | ||
| Bad debt expense | |||
| 8 | $3,042 | ||
| Bal. | $3,042 |