In: Accounting
Alvis Construction Supply Company has a department that manufactures wood trusses (wood frames used in the construction industry). The following information is for the production of these trusses for the month of February:
Work-in-process inventory, February 1 |
3,800 |
trusses |
|
Direct materials: 100% complete |
$ |
10,280 |
|
Conversion: 40% complete |
$ |
15,058 |
|
Units started during February |
17,800 |
trusses |
|
Units completed during February and transferred out |
16,800 |
trusses |
|
Work-in-process inventory, February 29 |
|||
Direct materials: 100% complete |
|||
Conversion: 20% complete |
|||
Costs incurred during February |
|||
Direct materials |
$ |
58,840 |
|
Conversion |
$ |
91,892 |
|
Required
Using the weighted-average method, calculate the following:
1-a. Costs per equivalent unit. (Round your answers to 4 decimal places.)
1-b. Cost of goods completed and transferred out. (Round "Cost per EU" to 4 decimal places. Round final answer to nearest whole dollars.)
1-c. Costs remaining in the Work-in-Process Inventory account. (Round "Cost per EU" to 4 decimal places. Do not round other intermediate calculations. Round final answer to nearest whole dollars.)
2. Assume that you are the company’s controller. The production department’s February equivalent unit cost is higher than expected. If the manager of the first department asks you to do him a favor by increasing the ending inventory completion percentage from 20 to 40% to lower the unit costs, how much would unit cost be affected by this request? (Round your answer to 4 decimal places.)
Units |
||
Reconciliation of Units |
||
A |
Opening WIP |
3,800 |
B |
Introduced |
17,800 |
C=A+B |
TOTAL |
21,600 |
D |
Transferred |
16,800 |
E=C-D |
Closing WIP |
4,800 |
Statement of Equivalent Units |
||||||
Material |
Conversion Cost |
|||||
Units |
Complete % |
Equivalent units |
Complete % |
Equivalent units |
||
Transferred |
16,800 |
100% |
16,800 |
100% |
16,800 |
|
Closing WIP |
4,800 |
100% |
4,800 |
20% |
960 |
|
Total |
21,600 |
Total |
21,600 |
Total |
17,760 |
Requirement 1a
Cost per Equivalent Units |
|||
COST |
Material |
Conversion Cost |
TOTAL |
Beginning WIP Inventory Cost |
$ 10,280 |
$ 15,058 |
$ 25,338 |
Cost incurred during period |
$ 58,840 |
$ 91,892 |
$ 150,732 |
Total Cost to be accounted for |
$ 69,120 |
$ 106,950 |
$ 176,070 |
Total Equivalent Units |
21,600 |
17,760 |
|
Cost per Equivalent Units |
$ 3.2000 |
$ 6.0220 |
Material |
Conversion |
|
Cost per equivalent Unit |
$ 3.2000 |
$ 6.0220 |
Requirement 1b
Statement of cost |
|||
Cost |
Equivalent Cost/unit |
Transferred |
|
Units |
Cost Allocated |
||
Material |
$ 3.2000 |
16,800 |
$ 53,760 |
Conversion Cost |
$ 6.0220 |
16,800 |
$ 101,169 |
TOTAL |
$ 176,070 |
TOTAL |
$ 154,929 |
Material |
Conversion |
Total |
|
Units Completed |
$ 53,760 |
$ 101,169 |
$ 154,929 |
Requirement 2
Unit cost will for Material would remain same but Cost per Equivalent unit for Conversion will Decrease to $5.7131
Material |
Conversion |
|
Cost per equivalent Unit |
$ 3.2000 |
$ 5.7131 |
Working for requirement 2
Statement of Equivalent Units |
||||||
Material |
Conversion Cost |
|||||
Units |
Complete % |
Equivalent units |
Complete % |
Equivalent units |
||
Transferred |
16,800 |
100% |
16,800 |
100% |
16,800 |
|
Closing WIP |
4,800 |
100% |
4,800 |
40% |
1,920 |
|
Total |
21,600 |
Total |
21,600 |
Total |
18,720 |
Cost per Equivalent Units |
|||
COST |
Material |
Conversion Cost |
TOTAL |
Beginning WIP Inventory Cost |
$ 10,280 |
$ 15,058 |
$ 25,338 |
Cost incurred during period |
$ 58,840 |
$ 91,892 |
$ 150,732 |
Total Cost to be accounted for |
$ 69,120 |
$ 106,950 |
$ 176,070 |
Total Equivalent Units |
21,600 |
18,720 |
|
Cost per Equivalent Units |
$ 3.2000 |
$ 5.7131 |