In: Accounting
1. Wilma Company must decide whether to make or buy some of its components. The costs of producing $ 63,000 switches for its
generators are as follows:
Direct Materials------ $ 29300
Variable Overhead-------- $ 44200
Direct Labor--------- $ 30,634
Fixed Overhead--------- $ 82800
Instead of making the switches at an average costs of $ 2.93 ( $ 186,934/ 63, 800), the company has an opportunity to buy the
switches at $ 2.74 per unit. If the company purchases the switches, all the variable costs and one-fourth of fixed costs will be eliminated.
Prepare and incremental analysis showing whether the company should make or buy switches.
Make Buy Net Income/ increase/loss
Direct Material $_________ ______ ___________________
Direct Labor
Variable Manufacturing costs
Fixed Manufacturing costs
Fixed Manufacturing costs
Purchase Price
Total Cost
Wilma Company will incurs $ _____ of additional cost if it ---------- the switches.
Answer)
Statement showing incremental Costs of making over buying
Particulars |
Make (In $) |
Buy (in $) |
Incremental Cost (In $) |
Direct Material |
29,300 |
- |
29,300 |
Variable Overheads |
44,200 |
- |
44,200 |
Direct Labor |
30,634 |
- |
30,634 |
Fixed Overhead |
82,800 |
62,100 |
20,700 |
Purchase Price ($ 2.74 per unit X 63,800 units) |
- |
174,812 |
(174,812) |
Total Cost |
186,934.00 |
236,912.00 |
(49,978.00) |
Decision: Since the incremental cost to Make over Buy is ($ 49,978), it implies that if the company decides to make the component in house, it will have additional cost savings of $ 49,978. Thus the company should manufacture the component in house.
Fixed Cost Applicable if the company decides to Buy the component.
Applicable Fixed cost = Total Fixed cost – Savings in Fixed cost
= $ 82,800 – ($ 82,800 X ¼)
= $ 62,100.