Question

In: Finance

Cullumber Condiments is a spice-making firm. Recently, it developed a new process for producing spices. The...

Cullumber Condiments is a spice-making firm. Recently, it developed a new process for producing spices. The process requires new machinery that would cost $1,904,338, have a life of five years, and would produce the cash flows shown in the following table.

Year Cash Flow
1 $497,372
2 -227,300
3 936,920
4 829,420
5 672,480


What is the NPV if the discount rate is 13 percent? (Enter negative amounts using negative sign e.g. -45.25. Do not round discount factors. Round other intermediate calculations and final answer to 0 decimal places, e.g. 1,525.)

Solutions

Expert Solution

Solution:-

Calculation of Net Present value (NPV)
Year Cash Flows PV @13% Present value
1         497,372.00                 0.8850         440,174.22
2 -227,300.00                 0.7831 -177,998.63
3         936,920.00                 0.6930         649,285.56
4         829,420.00                 0.6133         508,683.29
5         672,480.00                 0.5427         364,954.90
Present value of Cash Inflows      1,785,099.33
Less: Present value of Cash outflows 1,904,338.00
Net Present Value -119,238.67

Net Present value = -119,238 (Rounding off)


Related Solutions

A new chemical process has been developed for producing gasoline.  The company claims that this new process...
A new chemical process has been developed for producing gasoline.  The company claims that this new process will increase the octane rating of the gasoline. Sixteen samples of the gasoline produced with the new process are selected at random and their octane reading were: 94, 93, 97, 92, 96, 94, 95, 91, 98, 95, 92, 91, 98, 95, 92, 91, 95, 96, 97, 93. If the mean octane using the existing process is 93, is the company's claim correct (use 1%)...
Suppose you are a pricing analyst for DataXX Corporation, a firm that recently developed a new...
Suppose you are a pricing analyst for DataXX Corporation, a firm that recently developed a new software program for data analysis. You have two types of clients who use your product. Type A’s inverse demand for your software is P = 120 – 10Q, where Q represents users and P is in dollars per user. Type B’s inverse demand is P = 60 – 2Q. Assume that your firm faces a constant marginal cost of $10 per user to install...
4.Suppose you are a pricing analyst for Data Corporation, a firm that recently developed a new...
4.Suppose you are a pricing analyst for Data Corporation, a firm that recently developed a new software program for data analysis. You have two types of clients who use your product. Type A Inverse demand for your software is P = 120 –10Q,where Q represents users and P is in dollars per user.Type B’s inverse demand is P = 60 –2Q. Assume that your firm faces a constant marginal cost of$10 per user to install and setup this software for...
There is the conventional dental crown making process. However, recently, new crown-making methods have been originated....
There is the conventional dental crown making process. However, recently, new crown-making methods have been originated. Explain and compare the various crown making processes.
A firm is considering producing a new product.Prior to producing,the firm can conduct a marketing campaign...
A firm is considering producing a new product.Prior to producing,the firm can conduct a marketing campaign (e.g., advertise heavily) or not. Suppose that a marketing campaign costs $1 million. Suppose that if the product is marketed and produced, it will generate revenues of $8 million while costing $2 million to produce; so profit will be $5 million (= $(8 − 2 − 1) million) . If the product is marketed, but not produced, it will generate no revenue and no...
A metals refining company recently implemented a new process for producing high-quality iron nuggets directly from...
A metals refining company recently implemented a new process for producing high-quality iron nuggets directly from raw iron ore and coal. To assess the capability and stability of the process, a quality engineer sampled and measured the percentage change in carbon content every 4 hours. The following table presents the % change in carbon content measurement the 33 samples. (a) Assess process control and stability. What is the standard deviation estimate of the in control, stable process? (b) Prepare a...
Management of Cullumber Mints, a confectioner, is considering purchasing a new jelly bean-making machine at a...
Management of Cullumber Mints, a confectioner, is considering purchasing a new jelly bean-making machine at a cost of $312,500. They project that the cash flows from this investment will be $75,000 for the next seven years. If the appropriate discount rate is 14 percent, what is the NPV for the project? (Enter negative amounts using negative sign, e.g. -45.25. Do not round discount factors. Round other intermediate calculations and final answer to 0 decimal places, e.g. 1,525.)
Management of Cullumber Mints, a confectioner, is considering purchasing a new jelly bean-making machine at a...
Management of Cullumber Mints, a confectioner, is considering purchasing a new jelly bean-making machine at a cost of $312,500. They project that the cash flows from this investment will be $134,000 for the next seven years. If the appropriate discount rate is 14 percent, what is the NPV for the project? (Enter negative amounts using negative sign, e.g. -45.25. Do not round discount factors. Round other intermediate calculations and final answer to 0 decimal places, e.g. 1,525.) NPV $____________ Cullumber...
The ETHICS PLUS decision making process developed by the Independent Commission Against Corruption is a useful...
The ETHICS PLUS decision making process developed by the Independent Commission Against Corruption is a useful tool for resolving ethical issues. Explain the PLUS standards for evaluating the alternatives identified in the process.
A firm producing computers considers a new investment which is about opening a new plant. The...
A firm producing computers considers a new investment which is about opening a new plant. The project’s lifetime is estimated as 5 years and requires 22 million $ as investment cost. Salvage value of the project is estimated as 4 million $ (which will be received in the sixth year) However the firm prefers to show salvage value only as 2 million $. The firm uses 5-year straight-line depreciation. It is estimated that the sales will be 12 million $...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT