In: Accounting
On January 1, 2011, Courier Inc. purchased new equipment that had a total cost (including shipping and installation) of $81,000. The equipment is expected to have a useful life of four years or produce a total of 121,000 units. At the end of its life, the equipment is expected to have a residual value of $4,600. The equipment is expected to produce 22,990 units in 2011; 32,670 units in 2012; and 35,090 units in 2013; and 30,250 units in 2014. Courier Inc.'s fiscal year ends on December 31.
In the table below, fill in the missing depreciation expense and accumulated depreciation amounts using the straight-line, double-declining-balance, and units-of-production methods. Do not round your intermediate calculation. When required, round your answers to the nearest dollar.
| Cost $81,000 |
Depreciation Expense |
Accumulated Depreciation |
||||
Year |
Straight-line Method |
Double- Declining- Balance Method |
Unit-of- Production Method |
Straight-line Method |
Double- Declining- Balance Method |
Unit-of- Production Method |
| 2011 | $ | $40,500 | $14,516 | $19,100 | $40,500 | $14,516 |
| 2012 | $19,100 | $ | $20,628 | $ | $60,750 | $35,144 |
| 2013 | $19,100 | $10,125 | $ | $57,300 | $ | $57,300 |
| 2014 | $19,100 | $5,525 | $19,100 | $76,400 | $76,400 | $ |
| Cost | Depreciation Expense | Accumulated Depreciation | ||||
| $81,000 | ||||||
| Year | Double- | Unit-of- | Double- | Unit-of- | ||
| Straight-line | Declining- | Production | Straight-line | Declining- | Production | |
| Method | Balance Method | Method | Method | Balance Method | Method | |
| 2011 | $19,100 | $40,500 | $14,516 | $19,100 | $40,500 | $14,516 |
| 2012 | $19,100 | $20,250 | $20,628 | $38,200 | $60,750 | $35,144 |
| 2013 | $19,100 | $10,125 | $22,156 | $57,300 | $70,875 | $57,300 |
| 2014 | $19,100 | $5,525 | $19,100 | $76,400 | $76,400 | $76,400 |
--Working
| Cost | Depreciation Expense | Accumulated Depreciation | ||||
| $81,000 | ||||||
| Year | Double- | Unit-of- | Double- | Unit-of- | ||
| Straight-line | Declining- | Production | Straight-line | Declining- | Production | |
| Method | Balance Method | Method | Method | Balance Method | Method | |
| 2011 | 19100 | 40500 | 14516 | 19100 | 40500 | 14516 |
| 2012 | 19100 | =40500*40500/81000 | 20628 | =19100+19100 | 60750 | 35144 |
| 2013 | 19100 | 10125 | =57300-35144 | 57300 | =60750+10125 | 57300 |
| 2014 | 19100 | 5525 | 19100 | 76400 | 76400 | =57300+19100 |