Question

In: Accounting

On December 31, 2017, Flint Company signed a $ 1,038,100 note to Buffalo Bank. The market...

On December 31, 2017, Flint Company signed a $ 1,038,100 note to Buffalo Bank. The market interest rate at that time was 11%. The stated interest rate on the note was  9%, payable annually. The note matures in 5 years. Unfortunately, because of lower sales, Flint’s financial situation worsened. On December 31, 2019, Buffalo Bank determined that it was probable that the company would pay back only $ 622,860 of the principal at maturity. However, it was considered likely that interest would continue to be paid, based on the $ 1,038,100 loan.

Determine the amount of cash Flint received from the loan on December 31, 2017.

Prepare a note amortization schedule for Buffalo Bank up to December 31, 2019.

Determine the loss on impairment that Buffalo Bank should recognize on December 31, 2019

Solutions

Expert Solution

The amount of cash received is the present value of the note
Annual Interest 1038100*9% 93429.00
Years Cash flow Discount Factor @ 11%
1 93429 0.901 $84,179.53 0.901
2 93429 0.812 $75,864.35 0.812
3 93429 0.731 $68,296.60 0.731
4 93429 0.659 $61,569.71 0.659
5 1131529 0.593 $670,996.70 0.593
$960,906.88 1038100 $77,193.12
Cash Received is $ 960906.88
Amortization Table
Years Interest Interest Expense(BV of bonds previous*11%) Amortization of Discount (Premium) (Discount) Premium Bonds Payable BV of Bonds
31/12/2017 ($77,193.12) 1038100 $960,906.88
31/12/2018 $93,429 $105,699.76 $12,270.76 ($64,922.36) 1038100 $973,177.64
31/12/2019 $93,429 $107,049.54 $13,620.54 ($51,301.82) 1038100 $986,798.18
Net realizable Value with new maturity value
Years Cash flow
31/12/2018 93429 0.901 84179.529
31/12/2019 716289 0.812 581626.668
665806.197
Impairment Loss - 986798.18 - 665806.20 $320,991.98

ekkarill92 answered 2 years ago
Next > < Previous

Related Solutions

On December 31, 2020, Teal Company signed a $1,022,000 note to Flint Bank. The market interest...
On December 31, 2020, Teal Company signed a $1,022,000 note to Flint Bank. The market interest rate at that time was 11%. The stated interest rate on the note was 9%, payable annually. The note matures in 5 years. Unfortunately, because of lower sales, Teal’s financial situation worsened. On December 31, 2022, Flint Bank determined that it was probable that the company would pay back only $613,200 of the principal at maturity. However, it was considered likely that interest would...
On December 31, 2020, Teal Company signed a $1,137,500 note to Flint Bank. The market interest...
On December 31, 2020, Teal Company signed a $1,137,500 note to Flint Bank. The market interest rate at that time was 12%. The stated interest rate on the note was 10%, payable annually. The note matures in 5 years. Unfortunately, because of lower sales, Teal’s financial situation worsened. On December 31, 2022, Flint Bank determined that it was probable that the company would pay back only $682,500 of the principal at maturity. However, it was considered likely that interest would...
On December 31, 2020, Pina Company signed a $1,056,300 note to Grouper Bank. The market interest...
On December 31, 2020, Pina Company signed a $1,056,300 note to Grouper Bank. The market interest rate at that time was 11%. The stated interest rate on the note was 9%, payable annually. The note matures in 5 years. Unfortunately, because of lower sales, Pina’s financial situation worsened. On December 31, 2022, Grouper Bank determined that it was probable that the company would pay back only $633,780 of the principal at maturity. However, it was considered likely that interest would...
On October 31, 2015, a company signed a note for $50,000 with a bank. The terms...
On October 31, 2015, a company signed a note for $50,000 with a bank. The terms were 10% for 9 months. On December 31, 2015, adjusting entries are recorded. What is the correct adjusting entry for this event Group of answer choices Debit Interest Expense and credit Interest Payable for $833.33. . Debit Interest Expense and credit Notes Payable for $833.33. Debit Interest Payable and credit Interest Expense for $3,750. Debit Interest Expense and credit Interest Payable for $3,750.
On 31 October 2017 Jansen company signed a 2 year instalment note in the amount of...
On 31 October 2017 Jansen company signed a 2 year instalment note in the amount of 50.000 in conjunction with the purchase of the equipment. This note is payable in equal monthly instalments of 2.354 which include interest computed at annual rate of 12%. The first monthly payment is made on November 30,2017. This note is amortising over 24 months. Complete amortisation table for the first 4 payments by entering the correct dollar amounts
Flint Inc., a greeting card company, had the following statements prepared as of December 31, 2017....
Flint Inc., a greeting card company, had the following statements prepared as of December 31, 2017. FLINT INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 12/31/17 12/31/16 Cash $6,000 $6,900 Accounts receivable 61,800 50,900 Short-term debt investments (available-for-sale) 35,200 17,900 Inventory 40,300 60,600 Prepaid rent 5,100 3,900 Equipment 155,100 131,300 Accumulated depreciation—equipment (35,200 ) (24,800 ) Copyrights 45,800 50,400 Total assets $314,100 $297,100 Accounts payable $45,600 $40,000 Income taxes payable 4,000 6,000 Salaries and wages payable 8,100...
Flint Inc., a greeting card company, had the following statements prepared as of December 31, 2017....
Flint Inc., a greeting card company, had the following statements prepared as of December 31, 2017. FLINT INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 12/31/17 12/31/16 Cash $5,900 $6,900 Accounts receivable 61,400 50,800 Short-term debt investments (available-for-sale) 35,000 17,800 Inventory 40,000 59,400 Prepaid rent 5,000 3,900 Equipment 155,200 129,000 Accumulated depreciation—equipment (35,000 ) (25,000 ) Copyrights 45,600 49,900 Total assets $313,100 $292,700 Accounts payable $46,300 $39,800 Income taxes payable 3,900 6,100 Salaries and wages payable 7,900...
Buffalo Inc., a greeting card company, had the following statements prepared as of December 31, 2017....
Buffalo Inc., a greeting card company, had the following statements prepared as of December 31, 2017. BUFFALO INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 12/31/17 12/31/16 Cash $6,100 $7,100 Accounts receivable 62,400 51,000 Short-term debt investments (available-for-sale) 34,700 18,100 Inventory 40,400 60,300 Prepaid rent 4,900 4,000 Equipment 154,100 130,600 Accumulated depreciation—equipment (34,900 ) (24,800 ) Copyrights 46,400 49,800 Total assets $314,100 $296,100 Accounts payable $46,500 $40,200 Income taxes payable 4,000 6,000 Salaries and wages payable 8,100...
Problem 14-8 On December 31, 2017, Flint Company acquired a computer from Plato Corporation by issuing...
Problem 14-8 On December 31, 2017, Flint Company acquired a computer from Plato Corporation by issuing a $557,000 zero-interest-bearing note, payable in full on December 31, 2021. Flint Company’s credit rating permits it to borrow funds from its several lines of credit at 10%. The computer is expected to have a 5-year life and a $63,000 salvage value. Your answer is partially correct. Try again. Prepare the journal entry for the purchase on December 31, 2017. (Round present value factor...
Condensed financial data of Buffalo Industries follow. Buffalo Industries Comparative Balance Sheets December 31 Assets 2017...
Condensed financial data of Buffalo Industries follow. Buffalo Industries Comparative Balance Sheets December 31 Assets 2017 2016 Cash $ 88,880 $ 53,240 Accounts receivable 96,580 41,800 Inventory 123,750 113,135 Prepaid expenses 31,240 28,600 Long-term investments 151,800 119,900 Plant assets 313,500 266,750 Accumulated depreciation (55,000 ) (57,200 ) Total $750,750 $566,225 Liabilities and Stockholders’ Equity Accounts payable $ 112,200 $ 74,030 Accrued expenses payable 18,150 23,100 Bonds payable 121,000 160,600 Common stock 242,000 192,500 Retained earnings 257,400 115,995 Total $750,750 $566,225...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT