In: Finance
You receive a $25,000 car LEASE at 6% nominal annual for 3 years. Interest is compounded monthly and you make monthly payments. Your Residual value at the end of your lease is $15,000. Assume LEASE payments are made at the END of the month, (first payment due end of first month). You can also get a LOAN for the same terms (although you will pay off the entire car in 3 years).
Assume your MARR for investment is 4% annual (compounded monthly as well).
Compute the PV of your LEASE and LOAN payments and subtract these two values. Enter this difference as a POSITIVE value if the LOAN is better or a NEGATIVE value if the LEASE is better.
For example, if the PV of the LOAN was $12,000 and the PV of the LEASE was $11,500 then the Lease is cheaper so you would enter -500.
LEASE PAYMENT | |||||||||||
Amount of car lease | $25,000 | ||||||||||
Residual Value of the car after 3 years | $15,000 | ||||||||||
Number of monthly payments | 36 | (3*12) | |||||||||
Interest rate per month=(6/12)= | 0.50% | ||||||||||
Amount of lease payment per month | $304.22 | (Using PMT function of excel with Rate=0.5%,Nper=36, PV=-(25000-15000)) | |||||||||
Payment at the end of lease | $15,000 | ||||||||||
MARR=4% | |||||||||||
Monthly minimum acceptable rate of return | (4/12)% | ||||||||||
Present Value(PV) of Lease | $9,164.30 | (Using PV function of excel with Rate=(4/12)%, Nper=36, Pmt=-304.22, FV=-15000 | |||||||||
LOAN PAYMENT | |||||||||||
Amount of Loan | $25,000 | ||||||||||
Amount of Loan Repayment per month | $760.55 | (Using PMT function of excel with Rate=0.5%,Nper=36, PV=-25000) | |||||||||
MARR=4% | |||||||||||
Monthly minimum acceptable rate of return | (4/12)% | ||||||||||
Present Value(PV) of Loan repayment | $14,144.75 | (Using PV function of excel with Rate=(4/12)%, Nper=36, Pmt=-760.55 | |||||||||
Lease Is CHEAPER | |||||||||||
Difference(PV of Lease minus PV of Loan) | ($4,980.45) | ||||||||||
|