In: Accounting
Crain Company has a manufacturing subsidiary in Singapore that produces high-end exercise equipment for U.S. consumers. The manufacturing subsidiary has total manufacturing costs of $1,530,000, plus general and administrative expenses of $353,000. The manufacturing unit sells the equipment for $2,530,000 to the U.S. marketing subsidiary, which sells it to the final consumer for an aggregate of $3,530,000. The sales subsidiary has total marketing, general, and administrative costs of $203,000. Assume that Singapore has a corporate tax rate of 33% and that the U.S. tax rate is 46%. Assume that no tax treaties or other special tax treatments apply. Required:
What is the effect on Crain Company’s total corporate-level taxes if the manufacturing subsidiary raises its price to the sales subsidiary by 20%? (Do not round intermediate calculations. Input all amounts as positive values.)
Computation of total taxes to be paid by Crain Company before raise in prices by the Manufacturing department:
| Particulars | Manufacturing Subsidiary | Marketing Subsidiary | 
| Sales | $2,530,000 | $3,530,000 | 
| Expenses: | ||
| Manufacturing Costs | $1,530,000 | $0 | 
| Purchase Cost | $0 | $2,530,000 | 
| General and administrative expenses | $353,000 | $203,000 | 
| Profit Before Taxes | $647,000 | $797,000 | 
| Tax rates | 33% | 46% | 
| Taxes | $213,510 | $366,620 | 
| Total taxes paid by Crain Company | $580,130 | 
Computation of total taxes to be paid by Crain Company after raise in prices by the Manufacturing department:
| Particulars | Manufacturing Subsidiary | Marketing Subsidiary | 
| Sales | $3,036,000 | $3,530,000 | 
| ($2,530,000*120%) | ||
| Expenses: | ||
| Manufacturing Costs | $1,530,000 | $0 | 
| Purchase Cost | $0 | $3,036,000 | 
| General and administrative expenses | $353,000 | $203,000 | 
| Profit Before Taxes | $1,153,000 | $291,000 | 
| Tax rates | 33% | 46% | 
| Taxes | $380,490 | $133,860 | 
| Total taxes paid by Crain Company | $514,350 | 
So overall there is decrease of $65,780 ($580,130 - $514,350) in Crain Company’s total corporate-level taxes if the manufacturing subsidiary raises its price to the sales subsidiary by 20%.
There was another simple way to do calculate the corporate-level taxes of Crain Company:
| Particulars | $ | 
| Change in the prices | 506,000 | 
| ($2,530,000*20%) | |
| Tax Rate* | 13% | 
| Decrease in Taxes | 65,780 | 
* As the tax rate in Singapore is less than in the USA, for the whole corporate level there is reduction in tax rate by 13% (46%-33%).