In: Accounting
Crain Company has a manufacturing subsidiary in Singapore that produces high-end exercise equipment for U.S. consumers. The manufacturing subsidiary has total manufacturing costs of $1,530,000, plus general and administrative expenses of $353,000. The manufacturing unit sells the equipment for $2,530,000 to the U.S. marketing subsidiary, which sells it to the final consumer for an aggregate of $3,530,000. The sales subsidiary has total marketing, general, and administrative costs of $203,000. Assume that Singapore has a corporate tax rate of 33% and that the U.S. tax rate is 46%. Assume that no tax treaties or other special tax treatments apply. Required:
What is the effect on Crain Company’s total corporate-level taxes if the manufacturing subsidiary raises its price to the sales subsidiary by 20%? (Do not round intermediate calculations. Input all amounts as positive values.)
Computation of total taxes to be paid by Crain Company before raise in prices by the Manufacturing department:
Particulars | Manufacturing Subsidiary | Marketing Subsidiary |
Sales | $2,530,000 | $3,530,000 |
Expenses: | ||
Manufacturing Costs | $1,530,000 | $0 |
Purchase Cost | $0 | $2,530,000 |
General and administrative expenses | $353,000 | $203,000 |
Profit Before Taxes | $647,000 | $797,000 |
Tax rates | 33% | 46% |
Taxes | $213,510 | $366,620 |
Total taxes paid by Crain Company | $580,130 |
Computation of total taxes to be paid by Crain Company after raise in prices by the Manufacturing department:
Particulars | Manufacturing Subsidiary | Marketing Subsidiary |
Sales | $3,036,000 | $3,530,000 |
($2,530,000*120%) | ||
Expenses: | ||
Manufacturing Costs | $1,530,000 | $0 |
Purchase Cost | $0 | $3,036,000 |
General and administrative expenses | $353,000 | $203,000 |
Profit Before Taxes | $1,153,000 | $291,000 |
Tax rates | 33% | 46% |
Taxes | $380,490 | $133,860 |
Total taxes paid by Crain Company | $514,350 |
So overall there is decrease of $65,780 ($580,130 - $514,350) in Crain Company’s total corporate-level taxes if the manufacturing subsidiary raises its price to the sales subsidiary by 20%.
There was another simple way to do calculate the corporate-level taxes of Crain Company:
Particulars | $ |
Change in the prices | 506,000 |
($2,530,000*20%) | |
Tax Rate* | 13% |
Decrease in Taxes | 65,780 |
* As the tax rate in Singapore is less than in the USA, for the whole corporate level there is reduction in tax rate by 13% (46%-33%).