In: Accounting
Merina is scheduled to make two loan payments to Bradford in the amount of $1,000 each, two months and nine months from now. Merina doesn't think she can make those payments and offers Bradford an alternative plan where she will pay $775 seven months from now and another payment seven months later. Bradford determines that 8.5% is a fair interest rate. What is the amount of the second payment?
Let us find the PV of the paymnets as on Today | |
Interest rate is 8.5% pa. | |
PV factor for two months =1/(1.085)^(2/12) = | 0.98649 |
PV factor for nine months =1/(1.085)^(9/12) = | 0.94064 |
Let us find the PV of two paymnets payable under | |
original plan |
Payments | Amt | PV Factor | PV of payment |
Payment in 2 months | 1,000 | 0.98649 | 986.49 |
Payment in 9 months | 1,000 | 0.94064 | 940.64 |
Total: | 1927.13 |
So PV of Orginal Paymnets =$1,927.13 |
Let us find the PV for the proposed payments | |
PV factor for seven months =1/(1.085)^(7/12) = | 0.95352 |
PV factor for 14 months =1/(1.085)^(14/12) = | 0.90921 |
Assume the second paymnet in 14 months is A. | |
Let us find the PV of two paymnets payable under | |
new plan |
Payments | Amt | PV Factor | PV of payment |
Payment in 7 months | 775 | 0.95352 | 738.978 |
Paymnet in 14 months | A. | 0.90921 | A*0.90921 |
As both the PVs need to be same : |
So, 738.98+A*0.90921=1927.13 |
A=1306.80 |
So the second paymnet should be $1,306.80 |