In: Finance
A butcher is considering two freezers for his steaks: Kool Freezer and Chill Deluxe. Kool Freezer costs $150,000 upfront and has maintenance costs of $7,000 each year for the next 7 years. Chill Deluxe costs $30,000 upfront and has maintenance costs of $24,000 each year for the next 4 years. If the discount rate is 4%, which freezer should be selected and what is its equivalent annual cost?v
A butcher is considering two freezers for his steaks: Kool Freezer and Chill Deluxe. Kool Freezer costs $150,000 upfront and has maintenance costs of $7,000 each year for the next 7 years. Chill Deluxe costs $30,000 upfront and has maintenance costs of $24,000 each year for the next 4 years. If the discount rate is 4%, which freezer should be selected and what is its equivalent annual cost?v
First, we will calculating the Net Present Value of Kool Freezer and Chill Deluxe:-
Year | Cash Flows of Kool Freezer($) | Cash Flows of Chill Deluxe ($) | PV Factor @4% | Present Value of Kool Freezer ($) | Present Value of Chill Deluxe ($) |
0 | 150,000.00 | 30,000.00 | 1.0000 | 150,000.00 | 30,000.00 |
1 | 7,000.00 | 24,000.00 | 0.9615 | 6,730.77 | 23,076.92 |
2 | 7,000.00 | 24,000.00 | 0.9246 | 6,471.89 | 22,189.35 |
3 | 7,000.00 | 24,000.00 | 0.8890 | 6,222.97 | 21,335.91 |
4 | 7,000.00 | 24,000.00 | 0.8548 | 5,983.63 | 20,515.30 |
5 | 7,000.00 | 0.8219 | 5,753.49 | - | |
6 | 7,000.00 | 0.7903 | 5,532.20 | ||
7 | 7,000.00 | 0.7599 | 5,319.42 | ||
NPV | 192,014.38 | 117,117.49 |
Equivalent Annual Cost
- Equivalent Annual Cost of Kool freezer =
= $ 31,991.44
- Equivalent Annual Cost of Chill Deluxe =
= $ 32,264.70
As Kool Freezer has low EAC than Chill deluxe. thus it should be selected.