In: Finance
Maggie’s Skunk Removal Corp.’s 2021 income statement listed net sales of $12.6 million, gross profit of $7.10 million, EBIT of $5.7 million, net income available to common stockholders of $3.3 million, and common stock dividends of $1.3 million. The 2021 year-end balance sheet listed total assets of $52.6 million and common stockholders' equity of $21.1 million with 2.0 million shares outstanding. Calculate the gross profit margin. (Round your answer to 2 decimal places.) Calculate the operating profit margin. (Round your answer to 2 decimal places.) Calculate the profit margin. (Round your answer to 2 decimal places.) Calculate the basic earnings power. (Round your answer to 2 decimal places.) Calculate the return on assets. (Round your answer to 2 decimal places.) Calculate the return on equity. (Round your answer to 2 decimal places.) Calculate the dividend payout. (Round your answer to 2 decimal places.)
Income statement 2021 | Amount in $ million | Workings |
Net Sales | 12.6 | |
Gross profit | 7.1 | |
EBIT | 5.7 | |
Net income available to common stock holders | 3.3 | |
common stock dividend | 1.3 | |
Balance sheet | 2021 | |
Total assets | 52.6 | |
common stockholders equity | 21.1 | |
shares outstanding | 2 | |
Ratio Calculations | ||
Gross profit margin=Gross profit/sales | 0.56 | (7.1/12.6) |
Operating profit margin=operating profit/sales | 0.45 | (5.7/12.6) |
Profit Margin=Net income/sales | 0.26 | (3.3/12.6) |
Basic Earnings Power=EBIT/Total assets | 0.11 | (5.7/52.6) |
Return on total assets=Net income/total assets | 0.06 | (3.3/52.6) |
Return on equity=Net income/stockholder equity | 0.16 | (3.3/21.1) |
Dividend payout=dividend per share/earnings per share | 0.39 | (0.65/1.65) |
Dividend per share= | 0.65 | (1.32/2) |
Earnings per share= | 1.65 | (3.3/2) |