In: Accounting
Year 1 Dec. 16 Accepted a $13,200, 60-day, 10% note in granting Danny Todd a time extension on his past-due account receivable. 31 Made an adjusting entry to record the accrued interest on the Todd note. Year 2 Feb. 14 Received Todd’s payment of principal and interest on the note dated December 16. Mar. 2 Accepted a(n) $7,000, 10%, 90-day note in granting a time extension on the past-due account receivable from Midnight Co. 17 Accepted a(n) $3,300, 30-day, 7% note in granting Ava Privet a time extension on her past-due account receivable. Apr. 16 Privet dishonored her note. May 31 Midnight Co. dishonored its note. Aug. 7 Accepted a(n) $9,000, 90-day, 11% note in granting a time extension on the past-due account receivable of Mulan Co. Sep. 3 Accepted a(n) $2,680, 60-day, 11% note in granting Noah Carson a time extension on his past-due account receivable. Nov. 2 Received payment of principal plus interest from Carson for the September 3 note. Nov. 5 Received payment of principal plus interest from Mulan for the August 7 note. Dec. 1 Wrote off the Privet account against the Allowance for Doubtful Accounts. Required: 1-a. First, complete the table below to calculate the interest amount at December 31, Year 1. 1-b. Use the calculated value to prepare your journal entries for Year 1 transactions. 1-c. First, complete the table below to calculate the interest amounts. 1-d. Use those calculated values to prepare your journal entries for Year 2 transactions. 2. If Ohlm pledged its receivables as security for a loan from the bank, where on the financial statements does it disclose this pledge of receivables?
1 ) a) | |||
Total through | Interest recognised | ||
maturity | Dec-31 | ||
Principal | 13200 | 13200 | |
Rate | 10% | 10% | |
Time | 60/360 | 15/360 | |
Total Interest ($) | 220 | 55 | |
( 13200 * 10% * 60 / 360 ) | ( 13200 * 10% * 15 / 360) |
1 ) b)
Date | particular | Debit($) | Credit ($) |
Dec-16 | Notes receivable D todd | 13200 | |
To accounts Receivable | 13200 | ||
Dec-31 | Interest receivable | 55 | |
To Interest Revenue | 55 | ||
1) c)
midnight co | A privet note | mulan note | midnight co | N carson | |
Mar-02 | Mar-17 | Aug-07 | May-31 | Sep-03 | |
Principal | 7000 | 3300 | 9000 | 7175 | 2680 |
Rate | 10% | 7% | 11% | 10% | 11% |
Time | 90 / 360 | 30 / 360 | 90/360 | 46/360 | 60 / 360 |
Total Interest ($) | 175 | 19.25 | 247.5 | 91.68 | 49.13 |
Working | ( 7000 * 10% * 90/360) | ( 3300 * 7% * 30/360) | ( 9000 * 11% * 90 / 360) | ( 7175* 10% * 46/360) | ( 2680 * 11% *60/360) |
1) d)
1)d) | |||
Date | Particular | Debit($) | Credit ($) |
Feb-14 | Cash | 13420 | |
To Interest revenue | 165 | ||
To Interest receivable | 55 | ||
To Notes Recievable - D todd | 13200 | ||
Mar-02 | Notes receivable | 7000 | |
To Accounts receivable - Midnight co | 7000 | ||
Mar-17 | Notes Receivable | 3300 | |
To accounts receivable - A privet | 3300 | ||
Apr-16 | Accounts receivable | 3319.25 | |
To Notes recivable - A privet | 3300 | ||
To Interest revenue | 19.25 | ||
May-31 | Accounts receivable - midnight co | 7175 | |
To Notes receivable | 7000 | ||
To Interest revenue | 175 | ||
Jul-16 | Cash | 7266.68 | |
To Interest revenue | 91.68 | ||
To Accounts receivable midnight co | 7175 | ||
Aug-07 | Notes receivable | 9000 | |
To accounts receivable - Mulan | 9000 | ||
Sep-03 | Notes Receivable | 2680 | |
To accounts receivable - N Carson | 2680 | ||
Nov-02 | Cash | 2729.13 | |
To Interest revenue | 49.13 | ||
To Notes receivable - N Carson | 2680 | ||
Nov-05 | Cash | 9247.5 | |
To Interest revenue | 247.5 | ||
To Notes receivale - Mulan | 9000 | ||
Dec-01 | Allowance for doubtful accounts | 3319.25 | |
To Accounts receivable - A privet | 3319.25 |