In: Finance
Uniformal Annual Payment is $852.87
Working Note:
Step 1 | ||||
We need to find out Annual payment for 30 years is equavalent to | ||||
1st | Spending 10,000 immediately | $ 10,000.00 | ||
2nd | 10,000 at the end of 10 years = 10,000*(1+9%)^10 | $ 23,673.64 | ||
3rd | 10,000 at the end of 20 years = 10,000*(1+9%)^20 | $ 56,044.11 | ||
4th | 2,000 at the end of 30 years = 2,000*(1+9%)^30 | $ 26,535.36 | ||
Total Future Value | $ 116,253.10 |
Step 2 | We need to find out FVA | |||
A = Annuity | ||||
r = Interest rate | ||||
n = Number of years | ||||
Future Value of Annuity | $ 116,253.10 | |||
Interest rate | 9.00% | |||
No.of years | 30 | |||
FVA = A* (1+r)^n - 1 / r | ||||
(1+r)^n-1 = | 12.26767847 | |||
r = | 9.00% | |||
(1+r)^n - 1 / r | 136.3075385 | |||
116,253.10 = A * 136.3075385 | ||||
A = 116,253.10/136.3075385 | ||||
A= | $ 852.87 |