Question

In: Finance

Paccione Paving is considering purchasing a unique piece of equipment for a road construction project that...

Paccione Paving is considering purchasing a unique piece of equipment for a road construction project that will last five years. At the end of the five-year project, Paccione will no longer need the equipment. The equipment will cost $1,225,000, will be depreciated straight-line over seven years, and will be sold for $415,000 at the end of the project. The project will generate additional revenues of $750,000 with annual expenses of $165,000. The project will require an initial investment in net working capital of $85,000. Paccione is in the 20 percent tax bracket and requires a 16 percent return on projects. What is the project NPV? (Round answer to the nearest whole number)

Solutions

Expert Solution

Cost of the Equipment = $1,225,000

The cost is to be depreciated over 7 years.

hence depreciation cost per year = $1,225,000 / 7 = $175000.

Depreciation Schedule-

Year Opening book value Depreciation Closing book value
1 1,225,000 175,000 1,050,000
2 1,050,000 175,000 875,000
3 875,000 175,000 700,000
4 700,000 175,000 525,000
5 525,000 175,000 350,000
6 350,000 175,000 175,000
7 175,000 175,000 0

Book value of the Equipment at the end of 5 year = $350000

Sale value = $415,000

Gain on sale of of equipment = $415,000-$350,000 = $65000

Tax on gain on sale = $65000*20% = $13000

After tax net proceeds from sale of equipment = $415000-$13000 = $402,000


Related Solutions

Banana Inc. is considering either purchasing or leasing a $600,000 piece of specialized equipment. The equipment...
Banana Inc. is considering either purchasing or leasing a $600,000 piece of specialized equipment. The equipment has a life of 5 years, belongs in a 30% CCA class, and will have no residual value. The cost of debt is is 12% for this purchase. A lease on this equipment for 5 years is priced at $150,000 a year. Banana Inc.'s corporate tax rate is 34%. What is Banana Inc.'s break-even lease payment? a) $182,968 b) 170,802 c) $109,057 d) $133,677...
Trilogy Construction, Inc. is considering purchasing a new piece of machinery that would save it $40,000...
Trilogy Construction, Inc. is considering purchasing a new piece of machinery that would save it $40,000 a year in annual labor costs. The machine would cost $130,000 and is expected to last 5 years and have a $10,000 salvage value. The company’s cost of capital is 8%. A) What is the machine’s net present value? B) Should the company buy the machine? Use the TVM tables and please show your work.
Co. is considering purchasing a piece of equipment costing $300,000. It has a useful life of...
Co. is considering purchasing a piece of equipment costing $300,000. It has a useful life of 3 years and will be depreciated straight-line to zero, after which it will be scrapped for $20,000. This piece of equipment will save Teer Co. $125,000 per year in pretax operating costs during its useful life but requires an initial investment in NWC of $50,000. Teer Co. has a 20% tax rate and a required rate of return of 10%. What is the annual...
An Engineering company is considering purchasing a piece of plant equipment and wishes to compare its...
An Engineering company is considering purchasing a piece of plant equipment and wishes to compare its replacement strategies for purchase and maintenance over a period of time. The machine’s initial cost is $170,000 with immediate payment required. Running Costs including maintenance are $12,000 in year 1, $17,000 in year 2, $24,000 in year 3 and $33,000 in year 4. Payments are required at the end of each year. Interest rates are 4% p.a. The equipment will have a salvage value...
An Engineering company is considering purchasing a piece of plant equipment and wishes to compare its...
An Engineering company is considering purchasing a piece of plant equipment and wishes to compare its replacement strategies for purchase and maintenance over a period of time. The machine’s initial cost is $160,000 with immediate payment required. Running Costs including maintenance are $11,000 in year 1, $16,000 in year 2, $23,000 in year 3 and $32,000 in year 4. Payments are required at the end of each year. Interest rates are 4% p.a. The equipment will have a salvage value...
XYZ Company is considering purchasing a piece of equipment costing $400,000. It has a useful life...
XYZ Company is considering purchasing a piece of equipment costing $400,000. It has a useful life of 4years and will be depreciated straight-line to zero, after which it will be scrapped for $30,000. This piece of equipment will save $150,000 per year in pretax operating costs during its useful life but requires an initial investment in NWC of $36,000. XYZ Company has a 21% tax rate and a required rate of return of 12% What is the annual Operating Cash...
Merry Industries is considering a new piece of equipment for a project lasting 10 years with...
Merry Industries is considering a new piece of equipment for a project lasting 10 years with details as shown below. The costs and benefits are expected to keep increasing with the inflation rate even when a new machine is put into operation. Taking these into account, what is the annual worth that the company can expect from the machine? Initial cost $65,000 MARR 12% p y c y Inflation rate 3% p y c y Life 7 years Project life...
Merry Industries is considering a new piece of equipment for a project lasting 10 years with...
Merry Industries is considering a new piece of equipment for a project lasting 10 years with details as shown below. The costs and benefits are expected to keep increasing with the inflation rate even when a new machine is put into operation. Taking these into account, what is the annual worth that the company can expect from the machine? Initial cost $245,000 MARR 18% p y c y Inflation rate 6% p y c y Life 7 years Project life...
TA, Inc. is considering replacing a piece of old equipment with a piece of new equipment....
TA, Inc. is considering replacing a piece of old equipment with a piece of new equipment. Details for both are given below: Old Equipment New Equipment Current book value $1,500,000 Current market value $2,500,000 Acquisition cost $6,200,000 Remaining life 10 years Life 10 years Annual sales $350,000 Annual sales $850,000 Cash operating expenses $140,000 Cash operating expenses $500,000 Annual depreciation $150,000 Annual depreciation $620,000 Accounting salvage value $0 Accounting salvage value $0 Expected salvage value after 10 years $240,000 Expected...
TA, Inc. is considering replacing a piece of old equipment with a piece of new equipment....
TA, Inc. is considering replacing a piece of old equipment with a piece of new equipment. Details for both are given below: Old Equipment New Equipment Current book value $1,800,000 Current market value $2,500,000 Acquisition cost $6,200,000 Remaining life 10 years Life 10 years Annual sales $350,000 Annual sales $850,000 Cash operating expenses $140,000 Cash operating expenses $500,000 Annual depreciation $180,000 Annual depreciation $620,000 Accounting salvage value $0 Accounting salvage value $0 Expected salvage value $240,000 Expected salvage value $750,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT