In: Accounting
Question 5
Treble Inc. planned and manufactured 259,000 units of its single product in 2019, its first year of operations. Variable manufacturing costs were $48 per unit of production. Planned and actual fixed manufacturing costs were $618,000. Marketing and administrative costs (all fixed) were $309,000 in 2019. Treble Inc. sold 209,000 units of product in 2019 at $78 per unit.
Variable costing operating income for 2019 is calculated to be: (Do not round intermediate calculations. Round your final answers to whole dollar amounts.)
Multiple Choice
$4,191,000.
$4,400,000.
$5,343,000.
$5,461,490.
$6,286,000.
Sand and Sea Resorts owns and operates two resorts in a coastal town. Both resorts are located on a barrier island that is connected to the mainland by a high bridge. One resort is located on the beach and is called the Crystal Coast Resort. The other resort is located on the inland waterway which passes between the town and the mainland; it is called the Harborview Resort. Some key information about the two resorts for the current year is shown below.
Harborview | Crystal Coast | Total | |||||||||||||
Revenue (000s) | $ | 3,500 | $ | 6,500 | $ | 10,000 | |||||||||
Square feet | 75,000 | 225,000 | 300,000 | ||||||||||||
Rooms | 60 | 140 | 200 | ||||||||||||
Assets (000s) | $ | 148,000 | $ | 592,000 | $ | 740,000 | |||||||||
The nontraceable operating costs of the resort amount to $4,000,000. By careful study, the management accountant at Sand and Sea has determined that, while the costs are not directly traceable, the total of $4 million could be fairly allocated to the four cost drivers as follows.
Cost Driver | Amount Allocated | |||||
Revenue | $ | 215,000 | ||||
Square feet | 140,000 | |||||
Rooms | 600,000 | |||||
Assets (000s) | 3,045,000 | |||||
Using the information regarding the allocation of the $4 million to the four cost drivers, determine the amount of cost to be allocated to the Harborview Resort.
Multiple Choice
$1,055,000.
$899,250.
$1,507,000.
$718,000.
$1,688,000.
Answer to Question Part 1:
Given,
Units Sold = 2,09,000
Units Produced = 2,59,000
Particulars | Amount($) |
a)Sales(2,09,000 units * $78) | 1,63,02,000 |
b)Less: Variable Cost(2,09,000 units * $48) | 1,00,32,000 |
Contribution Margin(a-b) | 62,70,000 |
Less: Fixed Manufacturing Cost | (6,18,000) |
Marketing & Administrative Cost | (3,09,000) |
Variable Costing Operating Income--- | $53,43,000 |
Under Variable Costing,
Variable Costs are product costs and Fixed Cost are period cost & income statement is computed on the basis of units sold.
................................................................................................................................................................................
Answer to Question Part 2:
Given , Non Traceable Operating Cost = $4 Million
Such cost is to be apportioned on the basis of four cost drivers specified.
Amount of cost allocated to HarbourView Resort
Cost Driver | Amount($) | Calculations | Amount Allocated($) |
Revenue | 2,15,000 | [2,15,000 * 3500/10,000] | 75,250 |
Square foot | 1,40,000 | [1,40,000 * 75,000/3,00,000] | 35,000 |
Rooms | 6,00,000 | [6,00,000 * 60/200] | 1,80,000 |
Assets | 30,45,000 | [30,45,000 * 1,48,000/7,40,000] | 6,09,000 |
Total | 40,00,000 | 8,99,250 |
Total Amount of Cost allocated to Harbour View = $8,99,250