Question

In: Finance

Epsilon Corp. is evaluating an expansion of its business. The cash-flow forecasts for the project are...

Epsilon Corp. is evaluating an expansion of its business. The cash-flow forecasts for the project are as follows:

Years Cash Flow
($ millions)
0 −180
1-12 46

The firm's existing assets have a beta of 2.2. The risk-free interest rate is 4% and the expected return on the market portfolio is 10%. What is the project's NPV? (Enter your answer in millions. A negative answer should be indicated by a minus sign. Do not round intermediate calculations. Round your answer to 2 decimal places.)

Solutions

Expert Solution

The question is solved by first computing the expected return of a stock.

The expected return on a stock is calculated using the Capital Asset Pricing Model (CAPM)

The formula is given below:

Ke= Rf+b[E(Rm)-Rf]

where:

Rf=risk-free rate of return

Rm=expected rate of return on the market.

Rm-Rf= Market risk premium

b= Stock’s beta

Ke= 4% + 2.2*(10% - 4%)

= 4% + 13.20%

= 17.20%.

Net present value is solved using a financial calculator. The steps to solve on the financial calculator:

  • Press the CF button.
  • CF0= -$180 million. It is entered with a negative sign since it is a cash outflow.
  • Cash flow for all the years should be entered.
  • Press Enter and down arrow after inputting each cash flow.
  • After entering the last cash flow, press the NPV button and enter the expected return of 17.20%.
  • Press the down arrow and CPT buttons to get the net present value.  

Present value of cash flows at 17.20% the expected return is $47.62 million.


Related Solutions

Epsilon Corp. is evaluating an expansion of its business. The cash-flow forecasts for the project are...
Epsilon Corp. is evaluating an expansion of its business. The cash-flow forecasts for the project are as follows: Years Cash Flow ($ millions) 0 −185 1-12 55 The firm's existing assets have a beta of 1.4. The risk-free interest rate is 5% and the expected return on the market portfolio is 14%. What is the project's NPV? (Enter your answer in millions. A negative answer should be indicated by a minus sign. Do not round intermediate calculations. Round your answer...
You are a consultant to a firm evaluating an expansion of its current business. The cash-flow...
You are a consultant to a firm evaluating an expansion of its current business. The cash-flow forecasts (in millions of dollars) for the project are as follows: Years Cash Flow 0 – 100 1-10 + 17 On the basis of the behavior of the firm’s stock, you believe that the beta of the firm is 1.32. Assuming that the rate of return available on risk-free investments is 3% and that the expected rate of return on the market portfolio is...
You are a consultant to a firm evaluating an expansion of its current business. The cash-flow...
You are a consultant to a firm evaluating an expansion of its current business. The cash-flow forecasts (in millions of dollars) for the project are as follows: Years Cash Flow 0 – 100 1-10 + 17 On the basis of the behavior of the firm’s stock, you believe that the beta of the firm is 1.44. Assuming that the rate of return available on risk-free investments is 5% and that the expected rate of return on the market portfolio is...
You are a consultant to a firm evaluating an expansion of its current business. The cash-flow...
You are a consultant to a firm evaluating an expansion of its current business. The cash-flow forecasts (in millions of dollars) for the project are as follows. Year 0: initial outlay of 120, Years 1 to 10: 16 each year. On the basis of the behavior of the firm’s stock, you believe that the beta of the firm is 1.5. Assuming that the rate of return available on risk-free investment is 4% and that the expected rate of return on...
You are a consultant to a firm evaluating an expansion of its current business. The cash-flow...
You are a consultant to a firm evaluating an expansion of its current business. The cash-flow forecasts (in millions of dollars) for the project are as follows: Years Cash Flow 0 −260 1–10 +60 a. On the basis of the behavior of the firm’s stock, you believe that the beta of the firm is 1.3. Assuming that the rate of return available on risk-free investments is 6% and that the expected rate of return on the market portfolio is 14%,...
RAK Corp. is evaluating a project with the following cash flows:    Year Cash Flow 0...
RAK Corp. is evaluating a project with the following cash flows:    Year Cash Flow 0 –$ 28,600 1 10,800 2 13,500 3 15,400 4 12,500 5 – 9,000    The company uses a discount rate of 13 percent and a reinvestment rate of 6 percent on all of its projects.    Calculate the MIRR of the project using the discounting approach. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)...
Mittuch Corp. is evaluating a project with the following cash flows: Year Cash Flow 0 –$...
Mittuch Corp. is evaluating a project with the following cash flows: Year Cash Flow 0 –$ 15,400 1 6,500 2 7,700 3 7,300 4 6,100 5 –3,500 The company uses an interest rate of 8 percent on all of its projects. Calculate the MIRR of the project using all three methods. (Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.) MIRR Discounting approach % Reinvestment approach % Combination approach %
RAK Corp. is evaluating a project with the following cash flows:    Year Cash Flow 0...
RAK Corp. is evaluating a project with the following cash flows:    Year Cash Flow 0 –$ 29,500 1 11,700 2 14,400 3 16,300 4 13,400 5 – 9,900    The company uses a discount rate of 13 percent and a reinvestment rate of 6 percent on all of its projects.    1. Calculate the MIRR of the project using the discounting approach. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g.,...
Chamberlain Corp. is evaluating a project with the following cash flows: Year Cash Flow 0 –$...
Chamberlain Corp. is evaluating a project with the following cash flows: Year Cash Flow 0 –$ 23,000 1 8,400 2 9,200 3 8,900 4 7,500 5 – 5,000 Required: The company uses an interest rate of 6 percent on all of its projects. Calculate the MIRR of the project using all three methods. (Do not round intermediate calculations. Round your answers to 2 decimal places (e.g., 32.16).) MIRR Discounting approach % Reinvestment approach % Combination approach %
Solo Corp. is evaluating a project with the following cash flows: Year 0 Cash Flow –$...
Solo Corp. is evaluating a project with the following cash flows: Year 0 Cash Flow –$ 29,100 Year 1 Cash Flow $11,300 Year 2 Cash Flow $14,000 Year 3 Cash Flow $15,900 Year 4 Cash Flow $13,000 Year 5 Cash Flow $– 9,500 The company uses an interest rate of 8 percent on all of its projects. a. Calculate the MIRR of the project using the discounting approach. b. Calculate the MIRR of the project using the reinvestment approach. c....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT