In: Accounting
Entity A is a Hong Kong-based limited company that participates in building material industry for many years. It sells high-quality raw materials to different local and foreign manufacturers. Entity B is one of its loyal customers for more than 30 years.
On 1 January 2019, Entity A received advanced payment of $3,845,000 from Entity B through the Hong Kong City Bank for selling Material X. According to the contract terms, Entity A would only deliver Material X to Entity B on 31 December 2019. The regular cash-selling price of Material X was $3,845,000. The cost of sales of Material X was $2,856,000.
On 1 January 2020, Entity A entered into another contract with Entity B. This contract stated that Entity A was required to transfer Material Y and Material Z to Entity B in exchange for $658,550. According to the contract terms, Entity A could invoice this full amount on 31 January 2020. Material Y was to be delivered on 28 February 2020 and Material Z was to be delivered on 31 March 2020. Both promises to transfer Material Y and Material Z were identified as separate performance obligations. The amount of $258,000 was allocated to Material Y and $400,550 to Material Z. The costs of sales of Material Y and Material Z were 75% and 80% of their selling prices respectively. Entity A received a crossed cheque from Entity B of Material Y and Material Z on 30 April 2020.
The market interest rates for the year of 2019 and 2020 were 5.50% and 6.75% respectively. Entity A adopts perpetual inventory system for keeping its inventory accounting records. Entity A recognises revenue when control of each material transfers to Entity B.
REQUIRED:
Provide journal entries for Entity A from 1 January 2019 to 30 April 2020 in accordance with the relevant accounting standards.
ACCOUNT NAMES FOR INPUT:
| Plant | Machine | Motor van | Equipment | Land | Building | Inventory | Intangible assets |
| Bank | Payable | Receivable | Other income | Other expense | Interest expense | Interest revenue |
| Depreciation | Accum. depreciation | Impairment loss | Reversal of impairment loss | Goodwill |
| Loss on disposal | Gain on disposal | Restoration liability | Revaluation surplus | Revaluation deficit |
| Asset for product to be returned | Commission expense | Commission revenue | Revenue |
| Cost of sales | Refund liability | Contract asset | Contract liability | Retained earnings | No entry |
ANSWERS:
Journal Entries:
Date | Account Name | Debit ($) | Credit ($) | Hints For Sequence |
1-Jan-19 | Blank 1 | Blank 2 | ||
Blank 3 | Blank 4 | |||
31-Dec-19 | Blank 5 | Blank 6 | ||
Blank 7 | Blank 8 | Judge Dr/Cr side | ||
Blank 9 | Blank 10 | Judge Dr/Cr side | ||
Blank 11 | Blank 12 | Judge Dr/Cr side | ||
Blank 13 | Blank 14 | Judge Dr/Cr side | ||
Blank 15 | Blank 16 | Judge Dr/Cr side | ||
1-Jan-20 | Blank 17 | Blank 18 | ||
Blank 19 | Blank 20 | |||
31-Jan-20 | Blank 21 | Blank 22 | ||
Blank 23 | Blank 24 | |||
28-Feb-20 | Blank 25 | Blank 26 | ||
Blank 27 | Blank 28 | Judge Dr/Cr side | ||
Blank 29 | Blank 30 | Judge Dr/Cr side | ||
Blank 31 | Blank 32 | Judge Dr/Cr side | ||
31-Mar-20 | Blank 33 | Blank 34 | ||
Blank 35 | Blank 36 | Judge Dr/Cr side | ||
Blank 37 | Blank 38 | Judge Dr/Cr side | ||
Blank 39 | Blank 40 | Judge Dr/Cr side | ||
30-Apr-20 | Blank 41 | Blank 42 | ||
Blank 43 | Blank 44 |
Entity A | |||
Journal Entries | |||
Date | Accounts | Debit | Credit |
2019 | |||
1-Jan | Bank | $ 3,845,000 | |
Advance from Entity B | $ 3,845,000 | ||
(Advance received from Entity B for the supply of Material X) | |||
31st Dec,2019 | Adance from Entity B | $ 3,845,000 | |
Sales | $ 3,845,000 | ||
(Sales recognized for material X transferred to Entity B) | |||
Cost of Goods sold | $ 2,856,000 | ||
Inventory | $ 2,856,000 | ||
(Cost of Material X sold) | |||
31st Dec 2019 | Sales | $ 3,845,000 | |
Income Summary | $ 3,845,000 | ||
(Transfer of Revenue to Income Summary) | |||
Income Summary | $ 2,856,000 | ||
Cost of Goods Sold | $ 2,856,000 | ||
(Transfer of Expense to Income Summary) | |||
Income Summary | $ 989,000 | ||
Retained Earnings | $ 989,000 | ||
(Transfer of Profit to Capital) | |||
28th Feb 2020 | |||
Entity B | $ 258,000 | ||
Sales | $ 258,000 | ||
(Material Y delivered to B) | |||
Cost of Goods sold | $ 193,500 | ||
Inventory | $ 193,500 | ||
(Cost of Material Y sold i.e 258000*75%=$193500) | |||
31st Mar 2020 | |||
Entity B | $ 400,550 | ||
Sales | $ 400,550 | ||
(Material Z delivered to B) | |||
Cost of Goods sold | $ 320,440 | ||
Inventory | $ 320,440 | ||
(Cost of Material Z sold i.e 400550*80%=$320440) | |||
30th April 2020 | Bank | $ 658,550 | |
Entity B | $ 658,550 | ||
(Crossed cheque received from Entity B for material X & Z) |