1) Calculation of
Weighted average number of shares
|
Date outstanding |
No. of shares |
Stock dividend restatement |
Stock split restatement |
Fraction of year |
Weighted average shares |
Beginning balance |
Jan 1-Feb 1 |
468000 |
1.10 |
3 |
1/12 |
128700 |
Issued shares |
Feb 1-Mar 1 |
(468000+115000)= 583000 |
1.10 |
3 |
1/12 |
160325 |
Stock dividend |
Mar 1-May 1 |
(583000*1.10)= 641300 |
- |
3 |
2/12 |
320650 |
Reacquired shares |
May 1-June 1 |
(641300-96000)= 545300 |
- |
3 |
1/12 |
136325 |
Stock split |
June 1-Oct 1 |
(545300*3)= 1635900 |
- |
- |
4/12 |
545300 |
Reissued shares |
Oct 1-Dec 31 |
(1635900+63000)= 1698900 |
- |
- |
3/12 |
424725 |
Weighted average number of shares |
1716025 |
2) Earning per share= Net income/Weighted average number of
shares
= $3288000/1716025= $1.92 per share
3) Preferred dividend= 105000*$100*9%= $945000
Earning per share= (Net income-Preferred dividend)/Weighted
average number of shares
= ($3288000-945000)/1716025= $1.37 per share
4)
Kingbird
Corp. |
Income
Statement |
For the Year Ended
December 31, 2021 |
Income From Continuing Operations (3288000+411000/1716025) |
|
$2.16 |
Loss From Discontinued Operations (411000/1716025) |
|
(0.24) |
Net Income / (Loss) |
|
$1.92 |
NOTE:- Please rate the answer and for any problem regarding the
answer please ask in the comment section.