Question

In: Accounting

Baldwin Products Company anticipates reaching a sales level of $5.85 million in one year. The company...

Baldwin Products Company anticipates reaching a sales level of $5.85 million in one year. The company expects earnings after taxes during the next year to equal $300,000. During the past several years, the company has been paying $50,000 in dividends to its stockholders. The company expects to continue this policy for at least the next year. The actual balance sheet and income statement for Baldwin during Year 1 follow.

Baldwin Products Company Balance Sheet as of December 31, Year 1
Cash $   200,000     Accounts payable $   590,000
Accounts Receivable 450,000     Notes payable 22,000
Inventories 268,000     Long-term Debt 200,000
Fixed assets, net 1,112,000     Stockholders' equity 1,218,000
    Total assets $2,030,000         Total liabilities and equity $2,030,000
Income Statement for the Year Ending December 31, Year 1
Sales $3,900,000
Expenses, including interest and taxes 3,670,000
Earnings after taxes 230,000

Additional Financing Needed:     $ 470000

Pro Forma Balance Sheet as of Dec. 31, Year 2
Assets Liabilities
Cash $   Accounts Payable $  
Accounts Receivable Notes Payable
Inventories Long-term Debt
Fixed Assets, net Stockholders' equity
    Total Assets $       Total Liabilities and
    Stockholders' Equity $  
  1. Using the percentage of sales method, calculate the additional financing Baldwin Products will need over the next year at the $5.85 million sales level. Show the pro forma balance sheet for the company as of December 31, Year 2, assuming that a sales level of $5.85 million is reached. Assume that the additional financing needed is obtained in the form of additional notes payable. Round your answers to the nearest dollar.

  2. Suppose that the Baldwin Products’ management feels that the average collection period on its additional sales—that is, sales over $3.90 million—will be 55 days, instead of the current level. By what amount will this increase in the average collection period increase the financing needed by the company over the next year? Round your answer to the nearest dollar.

    $  

  3. If the Baldwin Products’ banker requires the company to maintain a current ratio equal to 1.5 or greater, what is the maximum amount of additional financing that can be in the form of bank borrowings (notes payable)? Round your answer to the nearest dollar.

    $  

Just need answer to part C please.

Solutions

Expert Solution

Baldwin Products Company anticipates reaching a sales level of $5.85 million in one year. The company expects earnings after taxes during the next year to equal $300,000. During the past several years, the company has been paying $50,000 in dividends to its stockholders. The company expects to continue this policy for at least the next year. The actual balance sheet and income statement for Baldwin during Year 1 follow.

Any doubt comment below i will explain or resolve until you got....
PLEASE.....UPVOTE....ITS REALLY HELPS ME....THANK YOU....SOOO MUCH....
Please comment if any querry i will resolve as soon as possible


Related Solutions

Baldwin Products Company anticipates reaching a sales level of $5.85 million in one year. The company...
Baldwin Products Company anticipates reaching a sales level of $5.85 million in one year. The company expects earnings after taxes during the next year to equal $300,000. During the past several years, the company has been paying $50,000 in dividends to its stockholders. The company expects to continue this policy for at least the next year. The actual balance sheet and income statement for Baldwin during Year 1 follow. Baldwin Products Company Balance Sheet as of December 31, Year 1...
Based on a predicted level of production and sales of 16,000 units, a company anticipates reporting...
Based on a predicted level of production and sales of 16,000 units, a company anticipates reporting operating income of $22,000 after deducting variable costs of $96,000 and fixed costs of $10,000. Based on this information, the budgeted amounts of fixed and variable costs for 18,000 units would be:
) Which of the following statements are correct? a. A company anticipates a perpetual debt level...
) Which of the following statements are correct? a. A company anticipates a perpetual debt level of £12 million at an interest rate of 4%. If the company’s tax rate is 35%, the present value of the interest tax shields is higher than 4 million. b. An all-equity firm has a beta of 0.8. If the risk-free rate is 5% and the market risk premium is 4%, the WACC of the company is lower than 8%. c. According to the...
Payne Products had $3.2 million in sales revenues in the most recent year and expects sales...
Payne Products had $3.2 million in sales revenues in the most recent year and expects sales growth to be 25% this year. Payne would like to determine the effect of various current assets policies on its financial performance. Payne has $3 million of fixed assets and intends to keep its debt ratio at its historical level of 40%. Payne's debt interest rate is currently 10%. You are to evaluate three different current asset policies: (1) a tight policy in which...
Products Inc. is analysing a 5 -year project that produces sales of £100 million per year...
Products Inc. is analysing a 5 -year project that produces sales of £100 million per year (in years 1 through 5). Under the assumption that accounts receivable are 10% of current year sales, the project has a positive NPV of £5 million. However, the management is concerned that customers will pay at a slower rate, which will put accounts receivable for the project at 20% of current year sales. The project’s discount rate is 10%. The NPV of the project...
Break-Even Sales and Cost-Volume-Profit Chart For the coming year, Cleves Company anticipates a unit selling price...
Break-Even Sales and Cost-Volume-Profit Chart For the coming year, Cleves Company anticipates a unit selling price of $96, a unit variable cost of $48, and fixed costs of $465,600. Required: 1. Compute the anticipated break-even sales in units. units 2. Compute the sales (units) required to realize income from operations of $182,400. units 3. Construct a cost-volume-profit chart, assuming maximum sales of 19,400 units within the relevant range. From your chart, indicate whether each of the following sales levels would...
Break-Even Sales and Cost-Volume-Profit Chart For the coming year, Sorkin Company anticipates a unit selling price...
Break-Even Sales and Cost-Volume-Profit Chart For the coming year, Sorkin Company anticipates a unit selling price of $66, a unit variable cost of $33, and fixed costs of $369,600. Required: 1. Compute the anticipated break-even sales in units. units 2. Compute the sales (units) required to realize income from operations of $194,700. units 3. Construct a cost-volume-profit chart, assuming maximum sales of 22,400 units within the relevant range. From your chart, indicate whether each of the following sales levels would...
Break-Even Sales and Cost-Volume-Profit Chart For the coming year, Sorkin Company anticipates a unit selling price...
Break-Even Sales and Cost-Volume-Profit Chart For the coming year, Sorkin Company anticipates a unit selling price of $110, a unit variable cost of $55, and fixed costs of $275,000. Required: 1. Compute the anticipated break-even sales in units. units 2. Compute the sales (units) required to realize income from operations of $104,500. units 3. Construct a cost-volume-profit chart, assuming maximum sales of 10,000 units within the relevant range. From your chart, indicate whether each of the following sales levels would...
Break-Even Sales and Cost-Volume-Profit Graph For the coming year, Bernardino Company anticipates a unit selling price...
Break-Even Sales and Cost-Volume-Profit Graph For the coming year, Bernardino Company anticipates a unit selling price of $56, a unit variable cost of $28, and fixed costs of $313,600. Instructions: 1. Compute the anticipated break-even sales in units. units 2. Compute the sales (units) required to realize operating income of $109,200. units 3. Construct a cost-volume-profit graph on paper, assuming maximum sales of 22,400 units within the relevant range. From your chart, indicate whether each of the following sales levels...
Break-Even Sales and Cost-Volume-Profit Chart For the coming year, Cleves Company anticipates a unit selling price...
Break-Even Sales and Cost-Volume-Profit Chart For the coming year, Cleves Company anticipates a unit selling price of $58, a unit variable cost of $29, and fixed costs of $159,500. Required: 1. Compute the anticipated break-even sales (units). units 2. Compute the sales (units) required to realize a target profit of $84,100. units 3. Construct a cost-volume-profit chart, assuming maximum sales of 11,000 units within the relevant range. From your chart, indicate whether each of the following sales levels would produce...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT