In: Accounting
1. Fill in the blanks and give reasons:
Company A |
Company B |
|
ROE |
8% |
8% |
Profit Margin % |
7% |
4% |
TAT |
1.7 |
3.0 |
ROA |
11% |
8.7% |
Generic Strategy? |
A. Fill in the generic strategy row above. (5 points)
The answer the following questions:
B. How different are the two firms’ financials? Explain each ratio. (5 points)
C. How are they related to their strategies? (5 points)
B. Is it good or bad for the firm? (2 points)
C. What information you would need to extra to interpret it? (1 points)
NEW TECH COMPANY
Income Statement |
2010 |
2011 |
2012 |
Sales |
100 |
110 |
120 |
Cost of goods sold |
50 |
51 |
52 |
Depreciation |
20 |
20 |
20 |
General, sales & admin expenses |
70 |
65 |
60 |
Taxes |
10 |
10 |
10 |
Net Income |
|||
Balance Sheet |
2010 |
2011 |
2012 |
Current Assets |
40 |
45 |
40 |
Property, plant & equipment |
60 |
55 |
60 |
Total Assets |
|||
Current Liabilities |
40 |
40 |
35 |
Long-Term Liabilities |
10 |
10 |
15 |
Equity |
50 |
50 |
50 |
Total Liabilities & Equity |
INDUSTRY AVERAGE RATIOS
2010 |
2011 |
2012 |
|
CR (Current Ratio) |
1.5 |
1.5 |
1 |
DR (Debt Ratio)=TL/TA |
60% |
60% |
60% |
TAT (Total Asset Turnover) |
2 |
2.2 |
2.5 |
PM (Profit Margin) |
4% |
5% |
6% |
Sales Growth |
3% |
2.50% |
3% |
Profit Growth |
5% |
25% |
20% |
Which of the following items characterize New Tech Company? (It may be more than one option).
EXPLAIN (and report your calculations) (15 points)
A. Identify your closest competitor at the end of Round 3 ( Hint: identify a company with products & pricing (5 points)
B. Identify industry revenue (growth) averages, PM growth, and CM growth for the 3rd Practice Rounds (10 points) for all the players in this industry
C. Create & growth and common-size “Selected Financial Statistics” Statements for from 2nd Round to 3rd Round (15 points)
D.
I.Write down the steps of strategic financial analysis ( 3 points)
II. Compare and contrast the performance of your firm vs. industry & the closest competitor. (12 points)
E. Which company performed the best? Which company performed the worst? for the end of the 3rd Practice Round (10 points)
As per policy, only one question or its first four parts are allowed to answer at a time, so answering Q1 here:
A: |
||
Company A |
Company B |
|
Profit Margin |
Higher |
Lower |
Equity investment |
Higher |
Lower |
Rotating assets |
Lesser |
Higher |
Generic Strategy: |
||
a) |
Increase the sale of product with increasing the market share to increase profit |
Do higher production so that more product is sold to increase profit |
b) |
Increase the low interest debt to increase ROE as Financial leverage is low |
To increase the equity investment to increase production capacity due to lower equity. |
B: |
||
Company A |
Company B |
|
Profit Margin |
Higher |
Lower |
Equity investment |
Higher |
Lower |
Rotating assets |
Lesser |
Higher |
Return on Assets |
Higher due to high margin |
Lower due to lower margin |
explanation: |
||
ROE |
return to equity is 8% which |
return to equity is 8% which |
is equivalent to Comp. B due |
is equivalent to Comp. A due |
|
to higher margin on sales. |
to higher production and |
|
sales volume. |
||
Profit Margin % |
profit margin is 7% due to |
profit margin is at lower level |
higher margin on sales, which |
of 4% due to lower margin set |
|
is higher to Comp. B |
on sales. |
|
TAT |
Company able to rotate only |
Company able to rotate only |
1.7 times its assets ie. lesser |
3 times during period its |
|
use of assets. |
assets ie. lesser use of assets. |
|
ROA |
Higher return on assets due |
Lower return on assets due to |
to higher margin on sales |
lower margin on sales. |
|
Company A |
Company B |
|
C: Related to their strategies: |
Higher margin will increase profits with increase sales. |
Higher rotation of assets will profit with more volume of production & sales. |
Higher equity will invite inclusion of debt in capital structure |
Lower equity with call for more issuance of equity |
|
Part II: |
||
A: Interpret the current ratio: |
0.8 shows that against current |
|
liabilities of $1, the company |
||
possess $0.8 current assets. |
||
B: Bad or Good for firm: |
0.8 is a bad ratio because |
|
here current assets does not |
||
covers the current liabilities. |
||
C: Extra information: |
Closing Inventory and interest |
|
expenses required for Acid- |
||
Test ratio and times interest |
||
coverage ratio to judge liquidity. |